orion assets ltd

Live EstablishedMicroDeclining

orion assets ltd Company Information

Share ORION ASSETS LTD

Company Number

09535619

Directors

Ian Taylor

Ian Taylor

View All

Shareholders

ian taylor

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

4-6 swaby's yard walkergate, beverley, east yorkshire, HU17 9BZ

Website

-

orion assets ltd Estimated Valuation

£465.8k

Pomanda estimates the enterprise value of ORION ASSETS LTD at £465.8k based on a Turnover of £203k and 2.29x industry multiple (adjusted for size and gross margin).

orion assets ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ORION ASSETS LTD at £0 based on an EBITDA of £-725k and a 6.05x industry multiple (adjusted for size and gross margin).

orion assets ltd Estimated Valuation

£846.8k

Pomanda estimates the enterprise value of ORION ASSETS LTD at £846.8k based on Net Assets of £465.8k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orion Assets Ltd Overview

Orion Assets Ltd is a live company located in east yorkshire, HU17 9BZ with a Companies House number of 09535619. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2015, it's largest shareholder is ian taylor with a 100% stake. Orion Assets Ltd is a established, micro sized company, Pomanda has estimated its turnover at £203k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orion Assets Ltd Health Check

Pomanda's financial health check has awarded Orion Assets Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £203k, make it smaller than the average company (£414k)

£203k - Orion Assets Ltd

£414k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.1%)

-5% - Orion Assets Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - Orion Assets Ltd

58% - Industry AVG

profitability

Profitability

an operating margin of -381.8% make it less profitable than the average company (7.7%)

-381.8% - Orion Assets Ltd

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Orion Assets Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Orion Assets Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is equally as efficient (£101.5k)

£101.5k - Orion Assets Ltd

£101.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Orion Assets Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Orion Assets Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orion Assets Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)

0 weeks - Orion Assets Ltd

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.2%, this is a lower level of debt than the average (60.2%)

41.2% - Orion Assets Ltd

60.2% - Industry AVG

ORION ASSETS LTD financials

EXPORTms excel logo

Orion Assets Ltd's latest turnover from March 2024 is estimated at £203 thousand and the company has net assets of £465.8 thousand. According to their latest financial statements, Orion Assets Ltd has 2 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016
Turnover203,000304,56023,102235,608240,49458,457
Other Income Or Grants
Cost Of Sales85,172101,5247,82575,77555,58412,318
Gross Profit117,828203,03615,277159,833184,91046,140
Admin Expenses892,857-533,685-54,746122,472150,19675,56426,66037,099
Operating Profit-775,029736,72170,02337,36134,714-29,424-26,660-37,099
Interest Payable3,8864,1856,2957,0027,6064,208
Interest Receivable1134401033
Pre-Tax Profit-778,802732,97763,83130,36327,107-33,632-26,660-37,099
Tax-139,266-12,128-5,769-5,150
Profit After Tax-778,802593,71151,70324,59421,957-33,632-26,660-37,099
Dividends Paid
Retained Profit-778,802593,71151,70324,59421,957-33,632-26,660-37,099
Employee Costs79,92878,85636,777105,378101,10433,107
Number Of Employees221331
EBITDA*-725,029736,721120,57287,93184,83121,85024,52714,001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016
Tangible Assets138,642788,642138,642139,191138,878138,6421,2742,200
Intangible Assets600,000700,000750,000800,000850,000900,000950,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets738,642788,642838,642889,191938,878988,642901,274952,200
Stock & work in progress22,73212,643
Trade Debtors21,698
Group Debtors
Misc Debtors48,49247,59698,60517,4323,0003,0006,4941
Cash4,31420,7096,810
misc current assets
total current assets52,80669,294119,31424,24222,73215,6433,0006,4941
total assets791,448857,936957,956913,433961,6101,004,285904,274958,6941
Bank overdraft14,34234,16934,169
Bank loan3,000
Trade Creditors 183,6896,310
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities256,587169,132109,406112,35076,98268,03245,792
total current liabilities259,587183,689175,442123,748146,519111,15168,03245,792
loans66,08881,65090,52490,52490,524
hp & lease commitments
Accruals and Deferred Income6,304
other liabilities73,369
provisions
total long term liabilities66,08879,67381,65090,52490,52490,524
total liabilities325,675263,362257,092214,272237,043201,67568,03245,792
net assets465,773594,574700,864699,161724,567802,610836,242912,9021
total shareholders funds465,773594,574700,864699,161724,567802,610836,242912,9021
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Apr 2016
Operating Activities
Operating Profit-775,029736,72170,02337,36134,714-29,424-26,660-37,099
Depreciation5495701171,2741,1871,100
Amortisation50,00050,00050,00050,00050,00050,00050,000
Tax-139,266-12,128-5,769-5,150
Stock-22,73210,08912,643
Debtors-20,802-29,31181,17317,432-3,000-3,4946,4931
Creditors-183,689177,3796,310
Accruals and Deferred Income250,283-162,82859,726-2,94435,3688,95022,24045,792
Deferred Taxes & Provisions
Cash flow from operations-637,633641,31793,30784,518107,96018,15750,26153,300-1
Investing Activities
capital expenditure50,000-883-353-138,642-261-1,003,300
Change in Investments
cash flow from investments50,000-883-353-138,642-261-1,003,300
Financing Activities
Bank loans3,000
Group/Directors Accounts
Other Short Term Loans
Long term loans66,088-81,650-8,87490,524
Hire Purchase and Lease Commitments
other long term liabilities-73,36973,369
share issue650,001-700,001-50,000-50,000-100,000-50,000950,0001
interest-3,773-3,745-6,192-6,999-7,606-4,208
cash flow from financing641,947-712,027-65,066-56,999-107,60686,316-50,000950,0001
cash and cash equivalents
cash4,314-20,70913,8996,810
overdraft-14,342-19,82734,169
change in cash4,314-20,70928,24126,637-34,169

orion assets ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orion assets ltd. Get real-time insights into orion assets ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orion Assets Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orion assets ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU17 area or any other competitors across 12 key performance metrics.

orion assets ltd Ownership

ORION ASSETS LTD group structure

Orion Assets Ltd has no subsidiary companies.

Ultimate parent company

ORION ASSETS LTD

09535619

ORION ASSETS LTD Shareholders

ian taylor 100%

orion assets ltd directors

Orion Assets Ltd currently has 3 directors. The longest serving directors include Mr Ian Taylor (Apr 2015) and Mr Ian Taylor (Apr 2015).

officercountryagestartendrole
Mr Ian TaylorEngland54 years Apr 2015- Director
Mr Ian Taylor54 years Apr 2015- Director
Mrs Lorna TaylorUnited Kingdom53 years Aug 2023- Director

P&L

March 2024

turnover

203k

-33%

operating profit

-775k

0%

gross margin

58.1%

-12.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

465.8k

-0.22%

total assets

791.4k

-0.08%

cash

4.3k

0%

net assets

Total assets minus all liabilities

orion assets ltd company details

company number

09535619

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4-6 swaby's yard walkergate, beverley, east yorkshire, HU17 9BZ

Bank

-

Legal Advisor

-

orion assets ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orion assets ltd.

orion assets ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORION ASSETS LTD. This can take several minutes, an email will notify you when this has completed.

orion assets ltd Companies House Filings - See Documents

datedescriptionview/download