lythe hill (holdings) limited

Live (In Receivership)Established

lythe hill (holdings) limited Company Information

Share LYTHE HILL (HOLDINGS) LIMITED

Company Number

09535834

Directors

Kai Soh

Toby Barnes-Taylor

View All

Shareholders

nq2 cobalt (holdco1) limited

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

c/o rsm uk restructuring advisor, highfield court tollgate, eastleigh, hampshire, SO53 3TY

lythe hill (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LYTHE HILL (HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 1.08x industry multiple (adjusted for size and gross margin).

lythe hill (holdings) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LYTHE HILL (HOLDINGS) LIMITED at £0 based on an EBITDA of £-1.8k and a 4.32x industry multiple (adjusted for size and gross margin).

lythe hill (holdings) limited Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of LYTHE HILL (HOLDINGS) LIMITED at £13.2m based on Net Assets of £6.3m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lythe Hill (holdings) Limited Overview

Lythe Hill (holdings) Limited is a live company located in eastleigh, SO53 3TY with a Companies House number of 09535834. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 2015, it's largest shareholder is nq2 cobalt (holdco1) limited with a 100% stake. Lythe Hill (holdings) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lythe Hill (holdings) Limited Health Check

Pomanda's financial health check has awarded Lythe Hill (Holdings) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lythe Hill (holdings) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.6%, this is a lower level of debt than the average (72.4%)

- - Lythe Hill (holdings) Limited

- - Industry AVG

LYTHE HILL (HOLDINGS) LIMITED financials

EXPORTms excel logo

Lythe Hill (Holdings) Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £6.3 million. According to their latest financial statements, we estimate that Lythe Hill (Holdings) Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses88,592-8,932,108-806,238-700,605-467,111-269,641-290,802-374,644-194,647
Operating Profit-88,5928,932,108806,238700,605467,111269,641290,802374,644194,647
Interest Payable643,112847,026760,757526,865329,395353,594374,994194,997
Interest Receivable
Pre-Tax Profit-88,5928,288,996-40,788-60,152-59,754-59,754-62,792-350-350
Tax-1,574,909
Profit After Tax-88,5926,714,087-40,788-60,152-59,754-59,754-62,792-350-350
Dividends Paid
Retained Profit-88,5926,714,087-40,788-60,152-59,754-59,754-62,792-350-350
Employee Costs
Number Of Employees
EBITDA*-1,7508,989,800849,676758,259524,765327,295348,494374,644194,647

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets8,265,5135,437,4495,495,1415,538,5795,596,2335,653,8875,711,5415,769,2334,842,930
Intangible Assets
Investments & Other100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets8,265,6135,437,5495,495,2415,538,6795,596,3335,653,9875,711,6415,769,3334,843,030
Stock & work in progress
Trade Debtors
Group Debtors5,697,5199,029,1376,771,1996,776,4486,622,643310,317310,317230,3171,156,620
Misc Debtors
Cash
misc current assets
total current assets5,697,5199,029,1376,771,1996,776,4486,622,643310,317310,317230,3171,156,620
total assets13,963,13214,466,68612,266,44012,315,12712,218,9765,964,3046,021,9585,999,6505,999,650
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts7,616,2278,032,939
other short term finances12,548,52912,548,52912,394,3264,879,9204,879,920
hp & lease commitments
other current liabilities5,2503,5001,7519,6507,5501,207,5301,205,430350
total current liabilities7,621,4778,036,43912,550,28012,558,17912,401,8766,087,4506,085,350350
loans5,999,9005,999,900
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,999,9005,999,900
total liabilities7,621,4778,036,43912,550,28012,558,17912,401,8766,087,4506,085,3506,000,2505,999,900
net assets6,341,6556,430,247-283,840-243,052-182,900-123,146-63,392-600-250
total shareholders funds6,341,6556,430,247-283,840-243,052-182,900-123,146-63,392-600-250
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-88,5928,932,108806,238700,605467,111269,641290,802374,644194,647
Depreciation86,84257,69243,43857,65457,65457,65457,692
Amortisation
Tax-1,574,909
Stock
Debtors-3,331,6182,257,938-5,249153,8056,312,32680,000-926,3031,156,620
Creditors
Accruals and Deferred Income1,7501,749-7,8992,100-1,199,9802,1001,205,080350
Deferred Taxes & Provisions
Cash flow from operations3,331,6185,158,702847,026606,554-6,987,541329,3951,473,5741,301,297-961,973
Investing Activities
capital expenditure-2,914,906-926,303-4,842,930
Change in Investments100
cash flow from investments-2,914,906-926,303-4,843,030
Financing Activities
Bank loans
Group/Directors Accounts-416,7128,032,939
Other Short Term Loans -12,548,529154,2037,514,4064,879,920
Long term loans-5,999,9005,999,900
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-643,112-847,026-760,757-526,865-329,395-353,594-374,994-194,997
cash flow from financing-416,712-5,158,702-847,026-606,5546,987,541-329,395-1,473,574-374,9945,805,003
cash and cash equivalents
cash
overdraft
change in cash

lythe hill (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lythe hill (holdings) limited. Get real-time insights into lythe hill (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lythe Hill (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lythe hill (holdings) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other established companies, companies in SO53 area or any other competitors across 12 key performance metrics.

lythe hill (holdings) limited Ownership

LYTHE HILL (HOLDINGS) LIMITED group structure

Lythe Hill (Holdings) Limited has 1 subsidiary company.

Ultimate parent company

2 parents

LYTHE HILL (HOLDINGS) LIMITED

09535834

1 subsidiary

LYTHE HILL (HOLDINGS) LIMITED Shareholders

nq2 cobalt (holdco1) limited 100%

lythe hill (holdings) limited directors

Lythe Hill (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Kai Soh (Aug 2019) and Mr Toby Barnes-Taylor (Jun 2022).

officercountryagestartendrole
Mr Kai SohSingapore41 years Aug 2019- Director
Mr Toby Barnes-Taylor53 years Jun 2022- Director
Ms Janine Powell54 years Jun 2022- Director

P&L

March 2024

turnover

0

0%

operating profit

-88.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.3m

-0.01%

total assets

14m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

lythe hill (holdings) limited company details

company number

09535834

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

eagle resort (holdings) uk limited (January 2016)

eagle resort limited (July 2015)

accountant

FAWCETTS LLP

auditor

-

address

c/o rsm uk restructuring advisor, highfield court tollgate, eastleigh, hampshire, SO53 3TY

Bank

-

Legal Advisor

-

lythe hill (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lythe hill (holdings) limited. Currently there are 3 open charges and 2 have been satisfied in the past.

lythe hill (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LYTHE HILL (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

lythe hill (holdings) limited Companies House Filings - See Documents

datedescriptionview/download