relm consultants limited Company Information
Company Number
09536852
Next Accounts
Jan 2026
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Directors
Shareholders
neil sturdy
Group Structure
View All
Contact
Registered Address
17 homestead drive, bugbrooke, northampton, NN7 3QY
Website
www.relmconsultants.comrelm consultants limited Estimated Valuation
Pomanda estimates the enterprise value of RELM CONSULTANTS LIMITED at £74.3k based on a Turnover of £97.4k and 0.76x industry multiple (adjusted for size and gross margin).
relm consultants limited Estimated Valuation
Pomanda estimates the enterprise value of RELM CONSULTANTS LIMITED at £345.5k based on an EBITDA of £53.1k and a 6.5x industry multiple (adjusted for size and gross margin).
relm consultants limited Estimated Valuation
Pomanda estimates the enterprise value of RELM CONSULTANTS LIMITED at £15.4k based on Net Assets of £6.6k and 2.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Relm Consultants Limited Overview
Relm Consultants Limited is a live company located in northampton, NN7 3QY with a Companies House number of 09536852. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2015, it's largest shareholder is neil sturdy with a 100% stake. Relm Consultants Limited is a young, micro sized company, Pomanda has estimated its turnover at £97.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Relm Consultants Limited Health Check
Pomanda's financial health check has awarded Relm Consultants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
5 Weak
Size
annual sales of £97.4k, make it smaller than the average company (£1.9m)
£97.4k - Relm Consultants Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (9%)
- Relm Consultants Limited
9% - Industry AVG
Production
with a gross margin of 99.4%, this company has a lower cost of product (47.6%)
99.4% - Relm Consultants Limited
47.6% - Industry AVG
Profitability
an operating margin of 54.3% make it more profitable than the average company (5.9%)
54.3% - Relm Consultants Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Relm Consultants Limited
17 - Industry AVG
Pay Structure
on an average salary of £16.2k, the company has a lower pay structure (£51.6k)
£16.2k - Relm Consultants Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £97.4k, this is less efficient (£121k)
£97.4k - Relm Consultants Limited
£121k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (54 days)
71 days - Relm Consultants Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 7113 days, this is slower than average (32 days)
7113 days - Relm Consultants Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Relm Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Relm Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.5%, this is a higher level of debt than the average (52.6%)
66.5% - Relm Consultants Limited
52.6% - Industry AVG
RELM CONSULTANTS LIMITED financials
Relm Consultants Limited's latest turnover from April 2024 is £97.4 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, Relm Consultants Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 97,442 | 97,936 | |||||||
Other Income Or Grants | 0 | 0 | |||||||
Cost Of Sales | 629 | -141 | |||||||
Gross Profit | 96,813 | 98,077 | |||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | 0 | 0 | |||||||
Interest Receivable | 94 | 21 | |||||||
Pre-Tax Profit | 49,126 | 66,034 | |||||||
Tax | -9,436 | -12,595 | |||||||
Profit After Tax | 39,690 | 53,439 | |||||||
Dividends Paid | 0 | 0 | |||||||
Retained Profit | 39,690 | 53,439 | |||||||
Employee Costs | 16,185 | 13,074 | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 611 | 815 | 555 | 740 | 986 | 1,314 | 1,323 | 241 | 321 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 611 | 815 | 555 | 740 | 986 | 1,314 | 1,323 | 241 | 321 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 2,200 | 3,150 | 3,000 | 0 |
Trade Debtors | 19,170 | 17,590 | 15,687 | 9,280 | 13,428 | 6,454 | 173 | 1,174 | 2,791 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 4,081 | 4,524 | 6,148 | 2,453 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,170 | 17,590 | 15,687 | 9,280 | 13,428 | 12,735 | 7,847 | 10,322 | 5,244 |
total assets | 19,781 | 18,405 | 16,242 | 10,020 | 14,414 | 14,049 | 9,170 | 10,563 | 5,565 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,258 | 16,664 | 15,830 | 7,566 | 14,123 | 8,921 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 1,255 | 251 | 620 | 7,048 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 890 | 7,289 | 6,327 | 600 |
total current liabilities | 12,258 | 16,664 | 15,830 | 7,566 | 14,123 | 11,066 | 7,540 | 6,947 | 7,648 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 890 | 890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 890 | 890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 13,148 | 17,554 | 15,830 | 7,566 | 14,123 | 11,066 | 7,540 | 6,947 | 7,648 |
net assets | 6,633 | 851 | 412 | 2,454 | 291 | 2,983 | 1,630 | 3,616 | -2,083 |
total shareholders funds | 6,633 | 851 | 412 | 2,454 | 291 | 2,983 | 1,630 | 3,616 | -2,083 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 204 | 271 | 441 | 80 | 107 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -9,436 | -12,595 | |||||||
Stock | 0 | 0 | 0 | 0 | -2,200 | -950 | 150 | 3,000 | 0 |
Debtors | 1,580 | 1,903 | 6,407 | -4,148 | 6,974 | 6,281 | -1,001 | -1,617 | 2,791 |
Creditors | -4,406 | 834 | 8,264 | -6,557 | 5,202 | 8,921 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 890 | 0 | 0 | -890 | -6,399 | 962 | 5,727 | 600 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -1,255 | 1,004 | -369 | -6,428 | 7,048 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | 94 | 21 | |||||||
cash flow from financing | -33,814 | -52,979 | |||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | -4,081 | -443 | -1,624 | 3,695 | 2,453 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -4,081 | -443 | -1,624 | 3,695 | 2,453 |
relm consultants limited Credit Report and Business Information
Relm Consultants Limited Competitor Analysis
Perform a competitor analysis for relm consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN7 area or any other competitors across 12 key performance metrics.
relm consultants limited Ownership
RELM CONSULTANTS LIMITED group structure
Relm Consultants Limited has no subsidiary companies.
Ultimate parent company
RELM CONSULTANTS LIMITED
09536852
relm consultants limited directors
Relm Consultants Limited currently has 1 director, Mr Neil Sturdy serving since Apr 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Sturdy | England | 59 years | Apr 2015 | - | Director |
P&L
April 2024turnover
97.4k
-1%
operating profit
52.9k
0%
gross margin
99.4%
-0.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
6.6k
+6.79%
total assets
19.8k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
relm consultants limited company details
company number
09536852
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
April 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
ANTHONY ELLIOTT
auditor
-
address
17 homestead drive, bugbrooke, northampton, NN7 3QY
Bank
-
Legal Advisor
-
relm consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to relm consultants limited.
relm consultants limited Companies House Filings - See Documents
date | description | view/download |
---|