fresh krepts limited

Live EstablishedSmallRapid

fresh krepts limited Company Information

Share FRESH KREPTS LIMITED

Company Number

09537602

Directors

Casyo Johnson

Shareholders

casyo johnson

Group Structure

View All

Industry

Artistic creation

 

Registered Address

22 the nursery, sutton courtenay, abingdon, OX14 4UA

Website

-

fresh krepts limited Estimated Valuation

£446.7k

Pomanda estimates the enterprise value of FRESH KREPTS LIMITED at £446.7k based on a Turnover of £1.1m and 0.39x industry multiple (adjusted for size and gross margin).

fresh krepts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FRESH KREPTS LIMITED at £0 based on an EBITDA of £-15.5k and a 5.63x industry multiple (adjusted for size and gross margin).

fresh krepts limited Estimated Valuation

£112.4k

Pomanda estimates the enterprise value of FRESH KREPTS LIMITED at £112.4k based on Net Assets of £107.7k and 1.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fresh Krepts Limited Overview

Fresh Krepts Limited is a live company located in abingdon, OX14 4UA with a Companies House number of 09537602. It operates in the artistic creation sector, SIC Code 90030. Founded in April 2015, it's largest shareholder is casyo johnson with a 100% stake. Fresh Krepts Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fresh Krepts Limited Health Check

Pomanda's financial health check has awarded Fresh Krepts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£311.1k)

£1.1m - Fresh Krepts Limited

£311.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (13.7%)

46% - Fresh Krepts Limited

13.7% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (48.3%)

23.5% - Fresh Krepts Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (2.5%)

-1.4% - Fresh Krepts Limited

2.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Fresh Krepts Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Fresh Krepts Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£77.2k)

£1.1m - Fresh Krepts Limited

£77.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (15 days)

102 days - Fresh Krepts Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is slower than average (23 days)

46 days - Fresh Krepts Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fresh Krepts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fresh Krepts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.1%, this is a higher level of debt than the average (33.1%)

71.1% - Fresh Krepts Limited

33.1% - Industry AVG

FRESH KREPTS LIMITED financials

EXPORTms excel logo

Fresh Krepts Limited's latest turnover from April 2024 is estimated at £1.1 million and the company has net assets of £107.7 thousand. According to their latest financial statements, Fresh Krepts Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover1,136,5561,245,058535,095365,319331,478235,134164,74037,25793,607
Other Income Or Grants000000000
Cost Of Sales870,029921,473393,962278,293246,153164,449119,70725,75966,397
Gross Profit266,527323,585141,13487,02685,32570,68545,03311,49827,210
Admin Expenses282,076203,114101,371103,85464,35070,68548,53890,360-75,849
Operating Profit-15,549120,47139,763-16,82820,9750-3,505-78,862103,059
Interest Payable000000000
Interest Receivable00000088162237
Pre-Tax Profit-15,549120,47139,763-16,82820,9750-3,417-78,700103,296
Tax0-30,118-7,5550-3,985000-20,659
Profit After Tax-15,54990,35332,208-16,82816,9900-3,417-78,70082,637
Dividends Paid000000000
Retained Profit-15,54990,35332,208-16,82816,9900-3,417-78,70082,637
Employee Costs28,51826,81926,38126,70025,61449,50625,63125,35926,721
Number Of Employees111112111
EBITDA*-15,549120,47139,763-16,82820,9750-3,505-78,862103,059

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets54,6595,2735,273000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets54,6595,2735,273000000
Stock & work in progress000000000
Trade Debtors318,521390,414185,150110,275102,43748,42048,420017,973
Group Debtors000000000
Misc Debtors000000060,12912,500
Cash000000035,18094,810
misc current assets00000005,4000
total current assets318,521390,414185,150110,275102,43748,42048,420100,709125,283
total assets373,180395,687190,423110,275102,43748,42048,420100,709125,283
Bank overdraft000000000
Bank loan000000000
Trade Creditors 109,986116,94482,03334,09384,92747,90047,90011,5801,503
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000085,09241,043
total current liabilities109,986116,94482,03334,09384,92747,90047,90096,67242,546
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities155,500155,50075,50075,50000000
provisions000000000
total long term liabilities155,500155,50075,50075,50000000
total liabilities265,486272,444157,533109,59384,92747,90047,90096,67242,546
net assets107,694123,24332,89068217,5105205204,03782,737
total shareholders funds107,694123,24332,89068217,5105205204,03782,737
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-15,549120,47139,763-16,82820,9750-3,505-78,862103,059
Depreciation000000000
Amortisation000000000
Tax0-30,118-7,5550-3,985000-20,659
Stock000000000
Debtors-71,893205,26474,8757,83854,0170-11,70929,65630,473
Creditors-6,95834,91147,940-50,83437,027036,32010,0771,503
Accruals and Deferred Income000000-85,09244,04941,043
Deferred Taxes & Provisions000000000
Cash flow from operations49,386-80,0005,273-75,50000-40,568-54,39294,473
Investing Activities
capital expenditure-49,3860-5,273000000
Change in Investments000000000
cash flow from investments-49,3860-5,273000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities080,000075,50000000
share issue000000-1000100
interest00000088162237
cash flow from financing080,000075,50000-12162337
cash and cash equivalents
cash000000-35,180-59,63094,810
overdraft000000000
change in cash000000-35,180-59,63094,810

fresh krepts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fresh krepts limited. Get real-time insights into fresh krepts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fresh Krepts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fresh krepts limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in OX14 area or any other competitors across 12 key performance metrics.

fresh krepts limited Ownership

FRESH KREPTS LIMITED group structure

Fresh Krepts Limited has no subsidiary companies.

Ultimate parent company

FRESH KREPTS LIMITED

09537602

FRESH KREPTS LIMITED Shareholders

casyo johnson 100%

fresh krepts limited directors

Fresh Krepts Limited currently has 1 director, Mr Casyo Johnson serving since Apr 2015.

officercountryagestartendrole
Mr Casyo JohnsonEngland35 years Apr 2015- Director

P&L

April 2024

turnover

1.1m

-9%

operating profit

-15.5k

0%

gross margin

23.5%

-9.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

107.7k

-0.13%

total assets

373.2k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

fresh krepts limited company details

company number

09537602

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

22 the nursery, sutton courtenay, abingdon, OX14 4UA

Bank

-

Legal Advisor

-

fresh krepts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fresh krepts limited.

fresh krepts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRESH KREPTS LIMITED. This can take several minutes, an email will notify you when this has completed.

fresh krepts limited Companies House Filings - See Documents

datedescriptionview/download