Pomanda estimates the enterprise value of H R EVANS LIMITED at £73.7k based on a Turnover of £136.8k and 0.54x industry multiple (adjusted for size and gross margin).
h r evans limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of H R EVANS LIMITED at £0 based on an EBITDA of £-19.8k and a 2.46x industry multiple (adjusted for size and gross margin).
h r evans limitedEstimated Valuation
£27.1k
Pomanda estimates the enterprise value of H R EVANS LIMITED at £27.1k based on Net Assets of £12k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
H R Evans LimitedOverview
H R Evans Limited is a dissolved company that was located in london, SE1 4LL with a Companies House number of 09539235. It operated in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in April 2015, it's largest shareholder was
harry evans
with a 100% stake. The last turnover for H R Evans Limited was estimated at £136.8k.
Pomanda's financial health check has awarded H R Evans Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £136.8k, make it smaller than the average company (£1.9m)
£136.8k - H R Evans Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.8%)
27% - H R Evans Limited
5.8% - Industry AVG
Production
with a gross margin of 27.3%, this company has a higher cost of product (82.5%)
27.3% - H R Evans Limited
82.5% - Industry AVG
Profitability
an operating margin of -14.5% make it less profitable than the average company (7.6%)
-14.5% - H R Evans Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - H R Evans Limited
10 - Industry AVG
Pay Structure
on an average salary of £59.3k, the company has an equivalent pay structure (£59.3k)
£59.3k - H R Evans Limited
£59.3k - Industry AVG
Efficiency
resulting in sales per employee of £136.8k, this is equally as efficient (£127.9k)
£136.8k - H R Evans Limited
£127.9k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (38 days)
114 days - H R Evans Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (33 days)
94 days - H R Evans Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - H R Evans Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - H R Evans Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (61.3%)
72% - H R Evans Limited
61.3% - Industry AVG
H R EVANS LIMITED financials
EXPORT
H R Evans Limited's latest turnover from April 2019 is estimated at £136.8 thousand and the company has net assets of £12 thousand. According to their latest financial statements, we estimate that H R Evans Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Turnover
136,759
138,975
2,707
66,886
Other Income Or Grants
Cost Of Sales
99,376
84,195
1,720
43,870
Gross Profit
37,383
54,779
987
23,016
Admin Expenses
57,195
48,344
-20,457
11,648
Operating Profit
-19,812
6,435
21,444
11,368
Interest Payable
Interest Receivable
97
56
16
Pre-Tax Profit
-19,812
6,532
21,500
11,384
Tax
-1,241
-4,085
-2,277
Profit After Tax
-19,812
5,291
17,415
9,107
Dividends Paid
Retained Profit
-19,812
5,291
17,415
9,107
Employee Costs
59,276
55,849
53,762
63,333
Number Of Employees
1
1
1
1
EBITDA*
-19,812
6,435
21,444
11,368
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Tangible Assets
Intangible Assets
Investments & Other
1
Debtors (Due After 1 year)
Total Fixed Assets
1
Stock & work in progress
4,620
Trade Debtors
42,784
44,826
135
15,375
Group Debtors
Misc Debtors
Cash
38,795
6,322
misc current assets
total current assets
42,784
44,826
43,550
21,697
total assets
42,784
44,826
43,550
21,698
Bank overdraft
Bank loan
Trade Creditors
25,754
13,013
17,027
12,590
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
25,754
13,013
17,027
12,590
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
5,029
total long term liabilities
5,029
total liabilities
30,783
13,013
17,027
12,590
net assets
12,001
31,813
26,523
9,108
total shareholders funds
12,001
31,813
26,523
9,108
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Operating Activities
Operating Profit
-19,812
6,435
21,444
11,368
Depreciation
Amortisation
Tax
-1,241
-4,085
-2,277
Stock
-4,620
4,620
Debtors
-2,042
44,691
-15,240
15,375
Creditors
12,741
-4,014
4,437
12,590
Accruals and Deferred Income
Deferred Taxes & Provisions
5,029
Cash flow from operations
-38,891
32,416
6,306
Investing Activities
capital expenditure
Change in Investments
-1
1
cash flow from investments
1
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
97
56
16
cash flow from financing
96
56
17
cash and cash equivalents
cash
-38,795
32,473
6,322
overdraft
change in cash
-38,795
32,473
6,322
h r evans limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h r evans limited. Get real-time insights into h r evans limited's credit score, group structure and payment trends.
Perform a competitor analysis for h r evans limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.
h r evans limited Ownership
H R EVANS LIMITED group structure
H R Evans Limited has no subsidiary companies.
Ultimate parent company
H R EVANS LIMITED
09539235
H R EVANS LIMITED Shareholders
The sole shareholder of H R Evans Limited is Harry Evans.
harry evans
100%
h r evans limited directors
H R Evans Limited currently has 1 director, Mr Harry Evans serving since Apr 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to h r evans limited.
h r evans limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for H R EVANS LIMITED. This can take several minutes, an email will notify you when this has completed.
h r evans limitedCompanies House Filings - See Documents
