Pomanda estimates the enterprise value of ANNA AVERKIOU MEDIA LTD at £13.6k based on a Turnover of £44.3k and 0.31x industry multiple (adjusted for size and gross margin).
anna averkiou media ltdEstimated Valuation
£3.5k
Pomanda estimates the enterprise value of ANNA AVERKIOU MEDIA LTD at £3.5k based on an EBITDA of £1.8k and a 1.88x industry multiple (adjusted for size and gross margin).
anna averkiou media ltdEstimated Valuation
£9.2k
Pomanda estimates the enterprise value of ANNA AVERKIOU MEDIA LTD at £9.2k based on Net Assets of £5.5k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anna Averkiou Media LtdOverview
Anna Averkiou Media Ltd is a live company located in london, N14 5QH with a Companies House number of 09541541. It operates in the media representation services sector, SIC Code 73120. Founded in April 2015, it's largest shareholder is
anna averkiou
with a 100% stake. Anna Averkiou Media Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£44.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Anna Averkiou Media Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £44.3k, make it smaller than the average company (£4m)
£44.3k - Anna Averkiou Media Ltd
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (17.9%)
-15% - Anna Averkiou Media Ltd
17.9% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (54.1%)
30% - Anna Averkiou Media Ltd
54.1% - Industry AVG
Profitability
an operating margin of 4.2% make it less profitable than the average company (6.6%)
4.2% - Anna Averkiou Media Ltd
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Anna Averkiou Media Ltd
18 - Industry AVG
Pay Structure
on an average salary of £67.3k, the company has an equivalent pay structure (£67.3k)
£67.3k - Anna Averkiou Media Ltd
£67.3k - Industry AVG
Efficiency
resulting in sales per employee of £44.3k, this is less efficient (£160.9k)
£44.3k - Anna Averkiou Media Ltd
£160.9k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is near the average (60 days)
67 days - Anna Averkiou Media Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (33 days)
18 days - Anna Averkiou Media Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Anna Averkiou Media Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anna Averkiou Media Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.6%, this is a lower level of debt than the average (68.2%)
33.6% - Anna Averkiou Media Ltd
68.2% - Industry AVG
ANNA AVERKIOU MEDIA LTD financials
EXPORT
Anna Averkiou Media Ltd's latest turnover from April 2024 is estimated at £44.3 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, Anna Averkiou Media Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Turnover
44,252
42,794
65,716
72,479
43,857
36,669
33,444
29,171
14,428
Other Income Or Grants
Cost Of Sales
30,990
32,279
46,283
54,847
31,705
29,128
23,140
19,433
9,854
Gross Profit
13,262
10,515
19,433
17,632
12,152
7,541
10,304
9,738
4,574
Admin Expenses
11,422
20,263
22,238
362
12,579
6,976
17,499
21,472
-22,279
Operating Profit
1,840
-9,748
-2,805
17,270
-427
565
-7,195
-11,734
26,853
Interest Payable
Interest Receivable
23
46
Pre-Tax Profit
1,840
-9,748
-2,805
17,270
-427
565
-7,195
-11,711
26,899
Tax
-460
-3,281
-107
-5,380
Profit After Tax
1,380
-9,748
-2,805
13,989
-427
458
-7,195
-11,711
21,519
Dividends Paid
Retained Profit
1,380
-9,748
-2,805
13,989
-427
458
-7,195
-11,711
21,519
Employee Costs
67,266
66,591
64,270
52,170
52,285
57,819
47,685
51,228
46,507
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
1,840
-9,748
-2,805
17,270
-427
565
-7,195
-11,734
29,735
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Tangible Assets
2,882
5,764
8,646
11,528
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,882
5,764
8,646
11,528
Stock & work in progress
Trade Debtors
8,223
8,420
22,254
29,508
9,229
5,818
9,127
8,495
Group Debtors
Misc Debtors
Cash
18,286
misc current assets
total current assets
8,223
8,420
22,254
29,508
9,229
5,818
9,127
8,495
18,286
total assets
8,223
8,420
22,254
29,508
9,229
8,700
14,891
17,141
29,814
Bank overdraft
Bank loan
Trade Creditors
1,596
4,340
4,580
12,875
6,585
5,629
12,278
7,333
8,195
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,596
4,340
4,580
12,875
6,585
5,629
12,278
7,333
8,195
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,167
3,846
provisions
total long term liabilities
1,167
3,846
total liabilities
2,763
4,340
8,426
12,875
6,585
5,629
12,278
7,333
8,195
net assets
5,460
4,080
13,828
16,633
2,644
3,071
2,613
9,808
21,619
total shareholders funds
5,460
4,080
13,828
16,633
2,644
3,071
2,613
9,808
21,619
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Operating Activities
Operating Profit
1,840
-9,748
-2,805
17,270
-427
565
-7,195
-11,734
26,853
Depreciation
2,882
Amortisation
Tax
-460
-3,281
-107
-5,380
Stock
Debtors
-197
-13,834
-7,254
20,279
3,411
-3,309
632
8,495
Creditors
-2,744
-240
-8,295
6,290
956
-6,649
4,945
-862
8,195
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,167
3,846
-3,846
-2,882
-2,882
-2,882
-21,091
32,550
Investing Activities
capital expenditure
2,882
2,882
2,882
2,882
-14,410
Change in Investments
cash flow from investments
2,882
2,882
2,882
2,882
-14,410
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
1,167
-3,846
3,846
share issue
-100
100
interest
23
46
cash flow from financing
1,167
-3,846
3,846
-77
146
cash and cash equivalents
cash
-18,286
18,286
overdraft
change in cash
-18,286
18,286
anna averkiou media ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anna averkiou media ltd. Get real-time insights into anna averkiou media ltd's credit score, group structure and payment trends.
Perform a competitor analysis for anna averkiou media ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.
anna averkiou media ltd Ownership
ANNA AVERKIOU MEDIA LTD group structure
Anna Averkiou Media Ltd has no subsidiary companies.
Ultimate parent company
ANNA AVERKIOU MEDIA LTD
09541541
ANNA AVERKIOU MEDIA LTD Shareholders
The sole shareholder of Anna Averkiou Media Ltd is Anna Averkiou.
anna averkiou
100%
anna averkiou media ltd directors
Anna Averkiou Media Ltd currently has 1 director, Miss Anna Averkiou serving since Apr 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anna averkiou media ltd.
anna averkiou media ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANNA AVERKIOU MEDIA LTD. This can take several minutes, an email will notify you when this has completed.
anna averkiou media ltdCompanies House Filings - See Documents
