daryl spencer consulting ltd

Live EstablishedMicroDeclining

daryl spencer consulting ltd Company Information

Share DARYL SPENCER CONSULTING LTD

Company Number

09543909

Directors

Daryl Spencer

Shareholders

daryl ian spencer

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

20 pepper hill lea, damens, west yorkshire, BD22 7AQ

Website

-

daryl spencer consulting ltd Estimated Valuation

£165.5k

Pomanda estimates the enterprise value of DARYL SPENCER CONSULTING LTD at £165.5k based on a Turnover of £218.3k and 0.76x industry multiple (adjusted for size and gross margin).

daryl spencer consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DARYL SPENCER CONSULTING LTD at £0 based on an EBITDA of £-805 and a 2.62x industry multiple (adjusted for size and gross margin).

daryl spencer consulting ltd Estimated Valuation

£119k

Pomanda estimates the enterprise value of DARYL SPENCER CONSULTING LTD at £119k based on Net Assets of £91.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daryl Spencer Consulting Ltd Overview

Daryl Spencer Consulting Ltd is a live company located in west yorkshire, BD22 7AQ with a Companies House number of 09543909. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2015, it's largest shareholder is daryl ian spencer with a 100% stake. Daryl Spencer Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £218.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daryl Spencer Consulting Ltd Health Check

Pomanda's financial health check has awarded Daryl Spencer Consulting Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £218.3k, make it smaller than the average company (£5.5m)

£218.3k - Daryl Spencer Consulting Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.2%)

-12% - Daryl Spencer Consulting Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 12.3%, this company has a higher cost of product (53.6%)

12.3% - Daryl Spencer Consulting Ltd

53.6% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (8.9%)

-0.4% - Daryl Spencer Consulting Ltd

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Daryl Spencer Consulting Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.7k, the company has an equivalent pay structure (£80.7k)

£80.7k - Daryl Spencer Consulting Ltd

£80.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.3k, this is equally as efficient (£218.8k)

£218.3k - Daryl Spencer Consulting Ltd

£218.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (33 days)

152 days - Daryl Spencer Consulting Ltd

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Daryl Spencer Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Daryl Spencer Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Daryl Spencer Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (70.3%)

0% - Daryl Spencer Consulting Ltd

70.3% - Industry AVG

DARYL SPENCER CONSULTING LTD financials

EXPORTms excel logo

Daryl Spencer Consulting Ltd's latest turnover from April 2024 is estimated at £218.3 thousand and the company has net assets of £91.2 thousand. According to their latest financial statements, Daryl Spencer Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover218,280214,580178,348322,777173,122231,720300,32746,7349,929
Other Income Or Grants
Cost Of Sales191,362180,817148,773267,149139,761189,637242,25236,8836,806
Gross Profit26,91833,76229,57555,62733,36142,08358,0749,8513,123
Admin Expenses27,72334,74079,586-33,02764,4753,688-19,88216,792-15,475
Operating Profit-805-978-50,01188,654-31,11438,39577,956-6,94118,598
Interest Payable
Interest Receivable3875
Pre-Tax Profit-805-978-50,01188,654-31,11438,39577,956-6,90318,674
Tax-16,844-7,295-14,812-3,735
Profit After Tax-805-978-50,01171,810-31,11431,10063,144-6,90314,939
Dividends Paid
Retained Profit-805-978-50,01171,810-31,11431,10063,144-6,90314,939
Employee Costs80,68074,23274,01268,93770,18170,06767,55863,44061,898
Number Of Employees111111111
EBITDA*-805-978-50,01188,654-31,11438,39577,956-6,94118,598

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets21
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21
Stock & work in progress
Trade Debtors91,20691,99993,653184,95481,988131,227103,10816,778
Group Debtors
Misc Debtors
Cash30,176
misc current assets
total current assets91,20691,99993,653184,95481,988131,227103,10816,77830,176
total assets91,20892,00093,653184,95481,988131,227103,10816,77830,176
Bank overdraft
Bank loan
Trade Creditors 68841,97810,82228,94731,64637712,197
Group/Directors Accounts2828,3652,925
other short term finances
hp & lease commitments
other current liabilities105
total current liabilities68841,97810,82228,94731,9288,74215,227
loans
hp & lease commitments
Accruals and Deferred Income2613
other liabilities
provisions
total long term liabilities2613
total liabilities261368841,97810,82228,94731,9288,74215,227
net assets91,18291,98792,965142,97671,166102,28071,1808,03614,949
total shareholders funds91,18291,98792,965142,97671,166102,28071,1808,03614,949
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-805-978-50,01188,654-31,11438,39577,956-6,94118,598
Depreciation
Amortisation
Tax-16,844-7,295-14,812-3,735
Stock
Debtors-793-1,654-91,301102,966-49,23928,11986,33016,778
Creditors-688-41,29031,156-18,125-2,69931,269-11,82012,197
Accruals and Deferred Income1313-105105
Deferred Taxes & Provisions
Cash flow from operations112828,083-35,64427,165
Investing Activities
capital expenditure-1-1
Change in Investments
cash flow from investments-1-1
Financing Activities
Bank loans
Group/Directors Accounts-282-8,0835,4402,925
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest3875
cash flow from financing-282-8,0835,4683,010
cash and cash equivalents
cash-30,17630,176
overdraft
change in cash-30,17630,176

daryl spencer consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daryl spencer consulting ltd. Get real-time insights into daryl spencer consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daryl Spencer Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daryl spencer consulting ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BD22 area or any other competitors across 12 key performance metrics.

daryl spencer consulting ltd Ownership

DARYL SPENCER CONSULTING LTD group structure

Daryl Spencer Consulting Ltd has no subsidiary companies.

Ultimate parent company

DARYL SPENCER CONSULTING LTD

09543909

DARYL SPENCER CONSULTING LTD Shareholders

daryl ian spencer 100%

daryl spencer consulting ltd directors

Daryl Spencer Consulting Ltd currently has 1 director, Mr Daryl Spencer serving since Apr 2015.

officercountryagestartendrole
Mr Daryl SpencerEngland44 years Apr 2015- Director

P&L

April 2024

turnover

218.3k

+2%

operating profit

-805

0%

gross margin

12.4%

-21.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

91.2k

-0.01%

total assets

91.2k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

daryl spencer consulting ltd company details

company number

09543909

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

20 pepper hill lea, damens, west yorkshire, BD22 7AQ

Bank

CATER ALLEN PRIVATE BANK

Legal Advisor

-

daryl spencer consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to daryl spencer consulting ltd.

daryl spencer consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DARYL SPENCER CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

daryl spencer consulting ltd Companies House Filings - See Documents

datedescriptionview/download