lkaia properties limited

Live EstablishedMicroDeclining

lkaia properties limited Company Information

Share LKAIA PROPERTIES LIMITED

Company Number

09545019

Directors

Luke Athay

Alysha Athay

View All

Shareholders

luke athay

alysha athay

Group Structure

View All

Industry

Floor and wall covering

 +2

Registered Address

the wells the wells, st mary's road, west nash, newport, wales, NP18 2DD

Website

-

lkaia properties limited Estimated Valuation

£38.4k

Pomanda estimates the enterprise value of LKAIA PROPERTIES LIMITED at £38.4k based on a Turnover of £133.4k and 0.29x industry multiple (adjusted for size and gross margin).

lkaia properties limited Estimated Valuation

£54.4k

Pomanda estimates the enterprise value of LKAIA PROPERTIES LIMITED at £54.4k based on an EBITDA of £18.8k and a 2.89x industry multiple (adjusted for size and gross margin).

lkaia properties limited Estimated Valuation

£78.9k

Pomanda estimates the enterprise value of LKAIA PROPERTIES LIMITED at £78.9k based on Net Assets of £38.3k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lkaia Properties Limited Overview

Lkaia Properties Limited is a live company located in newport, NP18 2DD with a Companies House number of 09545019. It operates in the joinery installation sector, SIC Code 43320. Founded in April 2015, it's largest shareholder is luke athay with a 50% stake. Lkaia Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £133.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lkaia Properties Limited Health Check

Pomanda's financial health check has awarded Lkaia Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £133.4k, make it smaller than the average company (£263k)

£133.4k - Lkaia Properties Limited

£263k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (11.7%)

-19% - Lkaia Properties Limited

11.7% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (29.1%)

19.8% - Lkaia Properties Limited

29.1% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (6.9%)

13.9% - Lkaia Properties Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (2)

2 - Lkaia Properties Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Lkaia Properties Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.7k, this is less efficient (£131.9k)

£66.7k - Lkaia Properties Limited

£131.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lkaia Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lkaia Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lkaia Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (28 weeks)

15 weeks - Lkaia Properties Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (60.8%)

85.5% - Lkaia Properties Limited

60.8% - Industry AVG

LKAIA PROPERTIES LIMITED financials

EXPORTms excel logo

Lkaia Properties Limited's latest turnover from April 2024 is estimated at £133.4 thousand and the company has net assets of £38.3 thousand. According to their latest financial statements, Lkaia Properties Limited has 2 employees and maintains cash reserves of £20.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover133,420225,460148,257249,9521,7751,5866,36910,804
Other Income Or Grants
Cost Of Sales106,986185,981122,440203,6961,4401,2905,1508,701
Gross Profit26,43339,47925,81746,2573352971,2192,103
Admin Expenses7,89430,64123,93646,6174046755931,4981,169
Operating Profit18,5398,8381,881-360-69-675-296-279934
Interest Payable9,9341,6881,525
Interest Receivable1,2511,3493172411
Pre-Tax Profit9,85610,187510-1,861-69-674-295-279934
Tax-2,464-2,547-97-187
Profit After Tax7,3927,640413-1,861-69-674-295-279747
Dividends Paid
Retained Profit7,3927,640413-1,861-69-674-295-279747
Employee Costs65,08660,379115,649102,85132,05335,45033,18338,874
Number Of Employees22441111
EBITDA*18,8258,8721,881-360-69-146233-2791,463

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets1,1091,39511115301,0591,588
Intangible Assets
Investments & Other242,717242,717242,717
Debtors (Due After 1 year)489
Total Fixed Assets243,826244,112242,718114905301,0591,588
Stock & work in progress
Trade Debtors13805811,6142,433
Group Debtors
Misc Debtors
Cash20,08527,56535,90048,600499209
misc current assets
total current assets20,08527,56535,90148,60042997901,6142,433
total assets263,911271,677278,61948,6014304991,3202,6734,021
Bank overdraft
Bank loan23,9939,167
Trade Creditors 65,12662,179461,2052,274
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities43,08932
total current liabilities67,08265,12662,1799,199461,2052,274
loans152,60440,833
hp & lease commitments
Accruals and Deferred Income
other liabilities169,679187,832101
provisions5,9115,9505,326
total long term liabilities158,515175,629193,15840,833101
total liabilities225,597240,755255,33750,0321471,2052,274
net assets38,31430,92223,282-1,4314304991,1731,4681,747
total shareholders funds38,31430,92223,282-1,4314304991,1731,4681,747
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit18,5398,8381,881-360-69-675-296-279934
Depreciation28634529529529
Amortisation
Tax-2,464-2,547-97-187
Stock
Debtors-11-380-109-92-1,033-8192,433
Creditors-65,1262,94762,179-46-1,159-1,0692,274
Accruals and Deferred Income43,089-3232
Deferred Taxes & Provisions-396245,326
Cash flow from operations-5,7159,89769,2565240-100107-5291,117
Investing Activities
capital expenditure-1,428529-2,117
Change in Investments242,717
cash flow from investments-1,428-242,717529-2,117
Financing Activities
Bank loans23,993-9,1679,167
Group/Directors Accounts
Other Short Term Loans
Long term loans152,604-40,83340,833
Hire Purchase and Lease Commitments
other long term liabilities-169,679-18,153187,832-101101
share issue24,3001,000
interest-8,6831,349-1,371-1,50111
cash flow from financing-1,765-16,804160,76148,499-1001021,000
cash and cash equivalents
cash-7,480-8,335-12,70048,55140-200209
overdraft
change in cash-7,480-8,335-12,70048,55140-200209

lkaia properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lkaia properties limited. Get real-time insights into lkaia properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lkaia Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lkaia properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NP18 area or any other competitors across 12 key performance metrics.

lkaia properties limited Ownership

LKAIA PROPERTIES LIMITED group structure

Lkaia Properties Limited has no subsidiary companies.

Ultimate parent company

LKAIA PROPERTIES LIMITED

09545019

LKAIA PROPERTIES LIMITED Shareholders

luke athay 50%
alysha athay 50%

lkaia properties limited directors

Lkaia Properties Limited currently has 4 directors. The longest serving directors include Mr Luke Athay (Apr 2015) and Mrs Alysha Athay (Sep 2020).

officercountryagestartendrole
Mr Luke AthayWales42 years Apr 2015- Director
Mrs Alysha AthayWales37 years Sep 2020- Director
Mr Alan AthayWales76 years Sep 2020- Director
Mrs Heather AthayWales69 years Sep 2020- Director

P&L

April 2024

turnover

133.4k

-41%

operating profit

18.5k

0%

gross margin

19.9%

+13.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

38.3k

+0.24%

total assets

263.9k

-0.03%

cash

20.1k

-0.27%

net assets

Total assets minus all liabilities

lkaia properties limited company details

company number

09545019

Type

Private limited with Share Capital

industry

43320 - Joinery installation

43330 - Floor and wall covering

43390 - Other building completion and finishing

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

lka carpentry limited (September 2020)

accountant

-

auditor

-

address

the wells the wells, st mary's road, west nash, newport, wales, NP18 2DD

Bank

-

Legal Advisor

-

lkaia properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lkaia properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

lkaia properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LKAIA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

lkaia properties limited Companies House Filings - See Documents

datedescriptionview/download