broxbourne collectors limited
broxbourne collectors limited Company Information
Group Structure
View All
Industry
Collection of non-hazardous waste
Registered Address
105 seven sisters road, london, N7 7QR
Website
www.scrapmetalcollectors.combroxbourne collectors limited Estimated Valuation
Pomanda estimates the enterprise value of BROXBOURNE COLLECTORS LIMITED at £25.7k based on a Turnover of £48.4k and 0.53x industry multiple (adjusted for size and gross margin).
broxbourne collectors limited Estimated Valuation
Pomanda estimates the enterprise value of BROXBOURNE COLLECTORS LIMITED at £10.4k based on an EBITDA of £3.6k and a 2.88x industry multiple (adjusted for size and gross margin).
broxbourne collectors limited Estimated Valuation
Pomanda estimates the enterprise value of BROXBOURNE COLLECTORS LIMITED at £21.2k based on Net Assets of £6.6k and 3.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Broxbourne Collectors Limited Overview
Broxbourne Collectors Limited is a dissolved company that was located in london, N7 7QR with a Companies House number of 09547558. It operated in the collection of non-hazardous waste sector, SIC Code 38110. Founded in April 2015, it's largest shareholder was charlie curry with a 100% stake. The last turnover for Broxbourne Collectors Limited was estimated at £48.4k.
Upgrade for unlimited company reports & a free credit check
Broxbourne Collectors Limited Health Check
Pomanda's financial health check has awarded Broxbourne Collectors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £48.4k, make it smaller than the average company (£11.6m)
- Broxbourne Collectors Limited
£11.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.9%)
- Broxbourne Collectors Limited
4.9% - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (23%)
- Broxbourne Collectors Limited
23% - Industry AVG
Profitability
an operating margin of 7.5% make it more profitable than the average company (5.1%)
- Broxbourne Collectors Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (69)
1 - Broxbourne Collectors Limited
69 - Industry AVG
Pay Structure
on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)
- Broxbourne Collectors Limited
£31.6k - Industry AVG
Efficiency
resulting in sales per employee of £48.4k, this is less efficient (£129k)
- Broxbourne Collectors Limited
£129k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (47 days)
- Broxbourne Collectors Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (36 days)
- Broxbourne Collectors Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Broxbourne Collectors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Broxbourne Collectors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.2%, this is a lower level of debt than the average (65.8%)
48.2% - Broxbourne Collectors Limited
65.8% - Industry AVG
BROXBOURNE COLLECTORS LIMITED financials
Broxbourne Collectors Limited's latest turnover from March 2020 is estimated at £48.4 thousand and the company has net assets of £6.6 thousand. According to their latest financial statements, Broxbourne Collectors Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | 3,780 | 4,447 | 2,917 | 3,432 | 4,038 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,780 | 4,447 | 2,917 | 3,432 | 4,038 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 1,430 |
| Trade Debtors | 8,756 | 4,848 | 6,769 | 13,023 | 2,792 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 240 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 5,951 |
| misc current assets | 0 | 240 | 940 | 1,623 | 1,623 |
| total current assets | 8,996 | 5,088 | 7,709 | 14,646 | 11,796 |
| total assets | 12,776 | 9,535 | 10,626 | 18,078 | 15,834 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,153 | 5,852 | 7,319 | 15,147 | 14,379 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,153 | 5,852 | 7,319 | 15,147 | 14,379 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 6,153 | 5,852 | 7,319 | 15,147 | 14,379 |
| net assets | 6,623 | 3,683 | 3,307 | 2,931 | 1,455 |
| total shareholders funds | 6,623 | 3,683 | 3,307 | 2,931 | 1,455 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 712 | ||||
| Amortisation | 0 | ||||
| Tax | |||||
| Stock | 0 | 0 | 0 | -1,430 | 1,430 |
| Debtors | 4,148 | -1,921 | -6,254 | 10,231 | 2,792 |
| Creditors | 301 | -1,467 | -7,828 | 768 | 14,379 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | -5,951 | 5,951 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -5,951 | 5,951 |
broxbourne collectors limited Credit Report and Business Information
Broxbourne Collectors Limited Competitor Analysis
Perform a competitor analysis for broxbourne collectors limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other undefined companies, companies in N 7 area or any other competitors across 12 key performance metrics.
broxbourne collectors limited Ownership
BROXBOURNE COLLECTORS LIMITED group structure
Broxbourne Collectors Limited has no subsidiary companies.
Ultimate parent company
BROXBOURNE COLLECTORS LIMITED
09547558
broxbourne collectors limited directors
Broxbourne Collectors Limited currently has 1 director, Mr Charlie Curry serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charlie Curry | England | 28 years | Apr 2015 | - | Director |
P&L
March 2020turnover
48.4k
+76%
operating profit
3.6k
0%
gross margin
13.8%
-0.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
6.6k
+0.8%
total assets
12.8k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
broxbourne collectors limited company details
company number
09547558
Type
Private limited with Share Capital
industry
38110 - Collection of non-hazardous waste
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
105 seven sisters road, london, N7 7QR
Bank
-
Legal Advisor
-
broxbourne collectors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to broxbourne collectors limited.
broxbourne collectors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROXBOURNE COLLECTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
broxbourne collectors limited Companies House Filings - See Documents
| date | description | view/download |
|---|
