lx1 limited
lx1 limited Company Information
Company Number
09548172
Next Accounts
Jan 2026
Directors
Shareholders
darran alexander curtis
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
larch house, parklands business park, denmead, hampshire, PO7 6XP
Website
www.lx1technology.comlx1 limited Estimated Valuation
Pomanda estimates the enterprise value of LX1 LIMITED at £471.3k based on a Turnover of £585.5k and 0.8x industry multiple (adjusted for size and gross margin).
lx1 limited Estimated Valuation
Pomanda estimates the enterprise value of LX1 LIMITED at £519.8k based on an EBITDA of £127.8k and a 4.07x industry multiple (adjusted for size and gross margin).
lx1 limited Estimated Valuation
Pomanda estimates the enterprise value of LX1 LIMITED at £373.3k based on Net Assets of £203.3k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lx1 Limited Overview
Lx1 Limited is a live company located in denmead, PO7 6XP with a Companies House number of 09548172. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in April 2015, it's largest shareholder is darran alexander curtis with a 100% stake. Lx1 Limited is a established, small sized company, Pomanda has estimated its turnover at £585.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lx1 Limited Health Check
Pomanda's financial health check has awarded Lx1 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £585.5k, make it larger than the average company (£378.9k)
- Lx1 Limited
£378.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (17.5%)
- Lx1 Limited
17.5% - Industry AVG
Production
with a gross margin of 61.7%, this company has a comparable cost of product (61.7%)
- Lx1 Limited
61.7% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (7.4%)
- Lx1 Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Lx1 Limited
9 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
- Lx1 Limited
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £585.5k, this is more efficient (£54.8k)
- Lx1 Limited
£54.8k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (10 days)
- Lx1 Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is quicker than average (45 days)
- Lx1 Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lx1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is less cash available to meet short term requirements (86 weeks)
41 weeks - Lx1 Limited
86 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.1%, this is a higher level of debt than the average (32.9%)
57.1% - Lx1 Limited
32.9% - Industry AVG
LX1 LIMITED financials
Lx1 Limited's latest turnover from April 2024 is estimated at £585.5 thousand and the company has net assets of £203.3 thousand. According to their latest financial statements, Lx1 Limited has 1 employee and maintains cash reserves of £83.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 345,858 | 342,890 | 210,482 | 71,319 | 73,304 | 31,962 | 19,728 | 19,690 | 11,783 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 345,858 | 342,890 | 210,482 | 71,319 | 73,304 | 31,962 | 19,728 | 19,690 | 11,783 |
| Stock & work in progress | 2,465 | 4,816 | |||||||
| Trade Debtors | 41,637 | 23,538 | 13,356 | 8,517 | 1,336 | 9,995 | 7,158 | 2,756 | 2,115 |
| Group Debtors | |||||||||
| Misc Debtors | 3,131 | 5,423 | 8,709 | 303 | 1,005 | 721 | 487 | 308 | 406 |
| Cash | 83,333 | 111,146 | 98,474 | 76,245 | 37,912 | 25,093 | 29,941 | 13,536 | 17,046 |
| misc current assets | |||||||||
| total current assets | 128,101 | 140,107 | 123,004 | 89,881 | 40,253 | 35,809 | 37,586 | 16,600 | 19,567 |
| total assets | 473,959 | 482,997 | 333,486 | 161,200 | 113,557 | 67,771 | 57,314 | 36,290 | 31,350 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 19,848 | 41,548 | 4,012 | 5,802 | 4,798 | 1,830 | 1,088 | 471 | |
| Group/Directors Accounts | 19,059 | 29,274 | 5,242 | 2,410 | 4,275 | 6,178 | 10,789 | ||
| other short term finances | |||||||||
| hp & lease commitments | 43,733 | 39,562 | 17,035 | ||||||
| other current liabilities | 40,779 | 12,851 | 24,014 | 43,380 | 29,912 | 24,311 | 24,397 | 17,985 | 16,539 |
| total current liabilities | 104,360 | 93,961 | 64,120 | 78,456 | 35,154 | 31,519 | 30,502 | 25,251 | 27,799 |
| loans | |||||||||
| hp & lease commitments | 80,146 | 123,921 | 49,872 | ||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 86,124 | 60,030 | |||||||
| total long term liabilities | 166,270 | 183,951 | 49,872 | ||||||
| total liabilities | 270,630 | 277,912 | 113,992 | 78,456 | 35,154 | 31,519 | 30,502 | 25,251 | 27,799 |
| net assets | 203,329 | 205,085 | 219,494 | 82,744 | 78,403 | 36,252 | 26,812 | 11,039 | 3,551 |
| total shareholders funds | 203,329 | 205,085 | 219,494 | 82,744 | 78,403 | 36,252 | 26,812 | 11,039 | 3,551 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 134,680 | 109,651 | 61,994 | 8,671 | 24,083 | 14,693 | 8,179 | 6,310 | 3,343 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | -2,465 | -2,351 | 4,816 | ||||||
| Debtors | 15,807 | 6,896 | 13,245 | 6,479 | -8,375 | 3,071 | 4,581 | 543 | 2,521 |
| Creditors | -21,700 | 37,536 | -1,790 | 5,802 | -4,798 | 2,968 | 742 | 617 | 471 |
| Accruals and Deferred Income | 27,928 | -11,163 | -19,366 | 13,468 | 5,601 | -86 | 6,412 | 1,446 | 16,539 |
| Deferred Taxes & Provisions | 26,094 | 60,030 | |||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -19,059 | -10,215 | 24,032 | 2,832 | -1,865 | -1,903 | -4,611 | 10,789 | |
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | -39,604 | 96,576 | 66,907 | ||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -27,813 | 12,672 | 22,229 | 38,333 | 12,819 | -4,848 | 16,405 | -3,510 | 17,046 |
| overdraft | |||||||||
| change in cash | -27,813 | 12,672 | 22,229 | 38,333 | 12,819 | -4,848 | 16,405 | -3,510 | 17,046 |
lx1 limited Credit Report and Business Information
Lx1 Limited Competitor Analysis
Perform a competitor analysis for lx1 limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in PO7 area or any other competitors across 12 key performance metrics.
lx1 limited Ownership
LX1 LIMITED group structure
Lx1 Limited has no subsidiary companies.
Ultimate parent company
LX1 LIMITED
09548172
lx1 limited directors
Lx1 Limited currently has 1 director, Mr Darran Curtis serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darran Curtis | United Kingdom | 41 years | Apr 2015 | - | Director |
P&L
April 2024turnover
585.5k
+85%
operating profit
-6.9k
0%
gross margin
61.7%
-4.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
203.3k
-0.01%
total assets
474k
-0.02%
cash
83.3k
-0.25%
net assets
Total assets minus all liabilities
Similar Companies
lx1 limited company details
company number
09548172
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
GIBSON WHITTER
auditor
-
address
larch house, parklands business park, denmead, hampshire, PO7 6XP
Bank
-
Legal Advisor
-
lx1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lx1 limited.
lx1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LX1 LIMITED. This can take several minutes, an email will notify you when this has completed.
lx1 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
