george busby ltd.
george busby ltd. Company Information
Company Number
09553516
Next Accounts
Mar 2025
Shareholders
george busby
helen busby
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
goodwood house, blackbrook park avenue, taunton, somerset, TA1 2PX
Website
-george busby ltd. Estimated Valuation
Pomanda estimates the enterprise value of GEORGE BUSBY LTD. at £54.3k based on a Turnover of £156.8k and 0.35x industry multiple (adjusted for size and gross margin).
george busby ltd. Estimated Valuation
Pomanda estimates the enterprise value of GEORGE BUSBY LTD. at £824.7k based on an EBITDA of £276.3k and a 2.98x industry multiple (adjusted for size and gross margin).
george busby ltd. Estimated Valuation
Pomanda estimates the enterprise value of GEORGE BUSBY LTD. at £740.4k based on Net Assets of £283.7k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
George Busby Ltd. Overview
George Busby Ltd. is a dissolved company that was located in taunton, TA1 2PX with a Companies House number of 09553516. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2015, it's largest shareholder was george busby with a 50% stake. The last turnover for George Busby Ltd. was estimated at £156.8k.
Upgrade for unlimited company reports & a free credit check
George Busby Ltd. Health Check
Pomanda's financial health check has awarded George Busby Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £156.8k, make it smaller than the average company (£371.6k)
- George Busby Ltd.
£371.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (3.2%)
- George Busby Ltd.
3.2% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (61.3%)
- George Busby Ltd.
61.3% - Industry AVG
Profitability
an operating margin of 176.3% make it more profitable than the average company (8.7%)
- George Busby Ltd.
8.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - George Busby Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- George Busby Ltd.
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £52.3k, this is less efficient (£112.5k)
- George Busby Ltd.
£112.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- George Busby Ltd.
- - Industry AVG
Creditor Days
its suppliers are paid after 207 days, this is slower than average (32 days)
- George Busby Ltd.
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- George Busby Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 273 weeks, this is more cash available to meet short term requirements (30 weeks)
273 weeks - George Busby Ltd.
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (56.2%)
19% - George Busby Ltd.
56.2% - Industry AVG
GEORGE BUSBY LTD. financials
George Busby Ltd.'s latest turnover from April 2022 is estimated at £156.8 thousand and the company has net assets of £283.7 thousand. According to their latest financial statements, George Busby Ltd. has 3 employees and maintains cash reserves of £349.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | 192,189 | 473,016 | |||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | 154,885 | 448,987 | |||||
| Tax | -29,428 | -85,307 | |||||
| Profit After Tax | 125,457 | 363,680 | |||||
| Dividends Paid | |||||||
| Retained Profit | 125,457 | 363,680 | |||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 450 | 450 | 634 | 818 | 367 | 551 | 735 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 450 | 450 | 634 | 818 | 367 | 551 | 735 |
| Stock & work in progress | 13,971 | ||||||
| Trade Debtors | 154,352 | 448,269 | 65,926 | 79,908 | 10,002 | ||
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 349,711 | 71,931 | 28,418 | ||||
| misc current assets | |||||||
| total current assets | 349,711 | 71,931 | 154,352 | 448,269 | 65,926 | 79,908 | 52,391 |
| total assets | 350,161 | 72,381 | 154,986 | 449,087 | 66,293 | 80,459 | 53,126 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 66,468 | 13,667 | 29,428 | 85,307 | 12,577 | 18,638 | 13,506 |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 66,468 | 13,667 | 29,428 | 85,307 | 12,577 | 18,638 | 13,506 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | 147 | ||||||
| total long term liabilities | 147 | ||||||
| total liabilities | 66,468 | 13,667 | 29,428 | 85,307 | 12,577 | 18,638 | 13,653 |
| net assets | 283,693 | 58,714 | 125,558 | 363,780 | 53,716 | 61,821 | 39,473 |
| total shareholders funds | 283,693 | 58,714 | 125,558 | 363,780 | 53,716 | 61,821 | 39,473 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 184 | 184 | 184 | ||||
| Amortisation | |||||||
| Tax | -29,428 | -85,307 | |||||
| Stock | -13,971 | 13,971 | |||||
| Debtors | -154,352 | -293,917 | 382,343 | -13,982 | 69,906 | 10,002 | |
| Creditors | 52,801 | -15,761 | -55,879 | 72,730 | -6,061 | 5,132 | 13,506 |
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | -147 | 147 | |||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | -363,679 | -53,616 | |||||
| cash and cash equivalents | |||||||
| cash | 277,780 | 71,931 | -28,418 | 28,418 | |||
| overdraft | |||||||
| change in cash | 277,780 | 71,931 | -28,418 | 28,418 |
george busby ltd. Credit Report and Business Information
George Busby Ltd. Competitor Analysis
Perform a competitor analysis for george busby ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TA1 area or any other competitors across 12 key performance metrics.
george busby ltd. Ownership
GEORGE BUSBY LTD. group structure
George Busby Ltd. has no subsidiary companies.
Ultimate parent company
GEORGE BUSBY LTD.
09553516
george busby ltd. directors
George Busby Ltd. currently has 2 directors. The longest serving directors include Mr George Busby (Apr 2015) and Mrs Helen Busby (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr George Busby | England | 64 years | Apr 2015 | - | Director |
| Mrs Helen Busby | England | 63 years | Apr 2015 | - | Director |
P&L
April 2022turnover
156.8k
+91%
operating profit
276.3k
0%
gross margin
25.5%
-2.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
283.7k
+3.83%
total assets
350.2k
+3.84%
cash
349.7k
+3.86%
net assets
Total assets minus all liabilities
george busby ltd. company details
company number
09553516
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
goodwood house, blackbrook park avenue, taunton, somerset, TA1 2PX
Bank
-
Legal Advisor
-
george busby ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to george busby ltd..
george busby ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GEORGE BUSBY LTD.. This can take several minutes, an email will notify you when this has completed.
george busby ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
