Pomanda estimates the enterprise value of DVELP LTD at £0 based on a Turnover of £0 and 0.83x industry multiple (adjusted for size and gross margin).
dvelp ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DVELP LTD at £0 based on an EBITDA of £0 and a 5.05x industry multiple (adjusted for size and gross margin).
dvelp ltdEstimated Valuation
£978.9k
Pomanda estimates the enterprise value of DVELP LTD at £978.9k based on Net Assets of £412k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dvelp LtdOverview
Dvelp Ltd is a live company located in london, SE1 0SU with a Companies House number of 09553715. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2015, it's largest shareholder is
sabio ltd
with a 100% stake. Dvelp Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Dvelp Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dvelp Ltd
- - Industry AVG
DVELP LTD financials
EXPORT
Dvelp Ltd's latest turnover from September 2023 is estimated at 0 and the company has net assets of £412 thousand. According to their latest financial statements, we estimate that Dvelp Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Feb 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Turnover
171,029
937,489
1,214,040
1,047,138
933,605
526,293
303,105
Other Income Or Grants
Cost Of Sales
24,825
393,325
315,433
268,645
245,130
141,607
82,428
Gross Profit
146,204
544,164
898,607
778,494
688,475
384,687
220,678
Admin Expenses
22,520
25,726
512,551
956,130
591,696
535,939
338,260
154,189
Operating Profit
-22,520
120,478
31,613
-57,523
186,798
152,536
46,427
66,489
Interest Payable
108
294
Interest Receivable
168
552
736
1,543
1,266
332
101
Pre-Tax Profit
-22,352
120,370
31,871
-56,787
188,341
153,802
46,759
66,590
Tax
-55,812
3,909
-35,785
-29,222
-8,884
-13,318
Profit After Tax
-22,352
64,558
35,780
-56,787
152,556
124,580
37,875
53,272
Dividends Paid
Retained Profit
-22,352
64,558
35,780
-56,787
152,556
124,580
37,875
53,272
Employee Costs
117,868
837,367
763,763
662,194
294,944
283,414
162,233
Number Of Employees
2
15
13
11
5
5
3
EBITDA*
-22,520
124,701
33,672
-53,072
186,798
155,053
47,823
66,873
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Feb 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Tangible Assets
4,339
6,398
9,737
10,609
2,531
3,204
Intangible Assets
217,553
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
221,892
6,398
9,737
10,609
2,531
3,204
Stock & work in progress
7,029
Trade Debtors
21,942
239,547
232,566
210,879
251,156
100,399
56,071
Group Debtors
411,984
411,984
420,720
Misc Debtors
228
49,526
345,068
278,587
Cash
14,943
428,371
66,229
130,100
281,271
225,290
40,388
misc current assets
total current assets
411,984
411,984
457,833
717,444
643,863
619,566
532,427
325,689
103,488
total assets
411,984
411,984
457,833
939,336
650,261
629,303
543,036
328,220
106,692
Bank overdraft
Bank loan
Trade Creditors
52,494
72,367
38,193
48,468
214,572
53,419
Group/Directors Accounts
294,046
other short term finances
hp & lease commitments
other current liabilities
23,497
222,393
243,897
200,326
256,340
total current liabilities
23,497
568,933
316,264
238,519
304,808
214,572
53,419
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
626
total long term liabilities
626
total liabilities
23,497
569,559
316,264
238,519
304,808
214,572
53,419
net assets
411,984
411,984
434,336
369,777
333,997
390,784
238,228
113,648
53,273
total shareholders funds
411,984
411,984
434,336
369,777
333,997
390,784
238,228
113,648
53,273
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Feb 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Operating Activities
Operating Profit
-22,520
120,478
31,613
-57,523
186,798
152,536
46,427
66,489
Depreciation
4,223
2,059
4,451
2,517
1,396
384
Amortisation
Tax
-55,812
3,909
-35,785
-29,222
-8,884
-13,318
Stock
-7,029
7,029
Debtors
-30,906
153,817
-200,393
88,168
238,310
150,757
44,328
56,071
Creditors
-52,494
14,301
34,174
-10,275
-166,104
161,153
53,419
Accruals and Deferred Income
-23,497
-198,896
22,067
43,571
-56,014
256,340
Deferred Taxes & Provisions
-626
626
Cash flow from operations
-15,111
-336,944
274,968
-63,495
-153,586
65,310
162,793
43,874
Investing Activities
capital expenditure
217,669
-214,214
-1,112
872
-10,595
-723
-3,588
Change in Investments
cash flow from investments
217,669
-214,214
-1,112
872
-10,595
-723
-3,588
Financing Activities
Bank loans
Group/Directors Accounts
-294,046
294,046
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-56,787
22,500
1
interest
168
-108
258
736
1,543
1,266
332
101
cash flow from financing
168
-294,153
237,517
736
1,543
1,266
22,832
102
cash and cash equivalents
cash
-14,943
-413,428
298,271
-63,871
-151,171
55,981
184,902
40,388
overdraft
change in cash
-14,943
-413,428
298,271
-63,871
-151,171
55,981
184,902
40,388
dvelp ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dvelp ltd. Get real-time insights into dvelp ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dvelp ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in SE1 area or any other competitors across 12 key performance metrics.
12th floor, blue fin building, 110 southwark, london, SE1 0SU
Bank
-
Legal Advisor
-
dvelp ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dvelp ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
dvelp ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DVELP LTD. This can take several minutes, an email will notify you when this has completed.
