langley brooke limited
langley brooke limited Company Information
Company Number
09555108
Website
www.spangleys.co.ukRegistered Address
42 greenwich way, waltham abbey, EN9 3YS
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Delores Roberts9 Years
Shareholders
dolores roberts 100%
langley brooke limited Estimated Valuation
Pomanda estimates the enterprise value of LANGLEY BROOKE LIMITED at £33.3k based on a Turnover of £77.1k and 0.43x industry multiple (adjusted for size and gross margin).
langley brooke limited Estimated Valuation
Pomanda estimates the enterprise value of LANGLEY BROOKE LIMITED at £3 based on an EBITDA of £1 and a 3.22x industry multiple (adjusted for size and gross margin).
langley brooke limited Estimated Valuation
Pomanda estimates the enterprise value of LANGLEY BROOKE LIMITED at £59 based on Net Assets of £68 and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Langley Brooke Limited Overview
Langley Brooke Limited is a dissolved company that was located in waltham abbey, EN9 3YS with a Companies House number of 09555108. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2015, it's largest shareholder was dolores roberts with a 100% stake. The last turnover for Langley Brooke Limited was estimated at £77.1k.
Upgrade for unlimited company reports & a free credit check
Langley Brooke Limited Health Check
Pomanda's financial health check has awarded Langley Brooke Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £77.1k, make it smaller than the average company (£174.6k)
- Langley Brooke Limited
£174.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.9%)
- Langley Brooke Limited
4.9% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (58.8%)
- Langley Brooke Limited
58.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (9%)
- Langley Brooke Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Langley Brooke Limited
3 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Langley Brooke Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £77.1k, this is less efficient (£102.9k)
- Langley Brooke Limited
£102.9k - Industry AVG
Debtor Days
it gets paid by customers after 174 days, this is later than average (74 days)
- Langley Brooke Limited
74 days - Industry AVG
Creditor Days
its suppliers are paid after 242 days, this is slower than average (33 days)
- Langley Brooke Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Langley Brooke Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Langley Brooke Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (57.3%)
99.8% - Langley Brooke Limited
57.3% - Industry AVG
LANGLEY BROOKE LIMITED financials
Langley Brooke Limited's latest turnover from April 2020 is estimated at £77.1 thousand and the company has net assets of £68. According to their latest financial statements, Langley Brooke Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,527 | 1,428 | 1,903 | 597 | 131 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,527 | 1,428 | 1,903 | 597 | 131 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 20,303 |
| Trade Debtors | 36,844 | 34,635 | 40,790 | 46,054 | 2,525 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 18,027 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 36,844 | 34,635 | 40,790 | 46,054 | 40,855 |
| total assets | 38,371 | 36,063 | 42,693 | 46,651 | 40,986 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 38,303 | 43 | 44,299 | 46,575 | 40,943 |
| Group/Directors Accounts | 0 | 35,953 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 38,303 | 35,996 | 44,299 | 46,575 | 40,943 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 38,303 | 35,996 | 44,299 | 46,575 | 40,943 |
| net assets | 68 | 67 | -1,606 | 76 | 43 |
| total shareholders funds | 68 | 67 | -1,606 | 76 | 43 |
| Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 44 | ||||
| Amortisation | 0 | ||||
| Tax | |||||
| Stock | 0 | 0 | 0 | -20,303 | 20,303 |
| Debtors | 2,209 | -6,155 | -5,264 | 43,529 | 2,525 |
| Creditors | 38,260 | -44,256 | -2,276 | 5,632 | 40,943 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -35,953 | 35,953 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | -18,027 | 18,027 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -18,027 | 18,027 |
langley brooke limited Credit Report and Business Information
Langley Brooke Limited Competitor Analysis
Perform a competitor analysis for langley brooke limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EN9 area or any other competitors across 12 key performance metrics.
langley brooke limited Ownership
LANGLEY BROOKE LIMITED group structure
Langley Brooke Limited has no subsidiary companies.
Ultimate parent company
LANGLEY BROOKE LIMITED
09555108
langley brooke limited directors
Langley Brooke Limited currently has 1 director, Mrs Delores Roberts serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Delores Roberts | England | 70 years | Apr 2015 | - | Director |
P&L
April 2020turnover
77.1k
+24%
operating profit
1.2
0%
gross margin
25.4%
-3.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2020net assets
68
+0.01%
total assets
38.4k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
langley brooke limited company details
company number
09555108
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2020
address
42 greenwich way, waltham abbey, EN9 3YS
accountant
LESSER & CO
auditor
-
langley brooke limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to langley brooke limited.
langley brooke limited Companies House Filings - See Documents
| date | description | view/download |
|---|
