lm watkins limited

2

lm watkins limited Company Information

Share LM WATKINS LIMITED
Live 
YoungMicroDeclining

Company Number

09557853

Website

-

Registered Address

93 red norman rise holmer, hereford, herefordshire, HR1 1GP

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Lucy Watkins9 Years

Shareholders

lucy watkins 100%

lm watkins limited Estimated Valuation

£90.4k

Pomanda estimates the enterprise value of LM WATKINS LIMITED at £90.4k based on a Turnover of £96.1k and 0.94x industry multiple (adjusted for size and gross margin).

lm watkins limited Estimated Valuation

£27.9k

Pomanda estimates the enterprise value of LM WATKINS LIMITED at £27.9k based on an EBITDA of £7.7k and a 3.6x industry multiple (adjusted for size and gross margin).

lm watkins limited Estimated Valuation

£25.3k

Pomanda estimates the enterprise value of LM WATKINS LIMITED at £25.3k based on Net Assets of £13.6k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lm Watkins Limited Overview

Lm Watkins Limited is a live company located in herefordshire, HR1 1GP with a Companies House number of 09557853. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2015, it's largest shareholder is lucy watkins with a 100% stake. Lm Watkins Limited is a young, micro sized company, Pomanda has estimated its turnover at £96.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lm Watkins Limited Health Check

Pomanda's financial health check has awarded Lm Watkins Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £96.1k, make it smaller than the average company (£18.6m)

£96.1k - Lm Watkins Limited

£18.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.7%)

-1% - Lm Watkins Limited

7.7% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (34.9%)

20.5% - Lm Watkins Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (4.8%)

8.1% - Lm Watkins Limited

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Lm Watkins Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Lm Watkins Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.1k, this is less efficient (£183.1k)

£96.1k - Lm Watkins Limited

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (45 days)

41 days - Lm Watkins Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 241 days, this is slower than average (45 days)

241 days - Lm Watkins Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lm Watkins Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lm Watkins Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (69.2%)

78.8% - Lm Watkins Limited

69.2% - Industry AVG

LM WATKINS LIMITED financials

EXPORTms excel logo

Lm Watkins Limited's latest turnover from April 2023 is estimated at £96.1 thousand and the company has net assets of £13.6 thousand. According to their latest financial statements, we estimate that Lm Watkins Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover96,12281,30284,588100,35767,43966,48361,47162,169
Other Income Or Grants00000000
Cost Of Sales76,36964,82768,67280,27654,32753,40749,37249,961
Gross Profit19,75416,47515,91620,08113,11213,07612,09912,208
Admin Expenses12,00516,3769,99618,48813,28413,28211,29210,542
Operating Profit7,749995,9201,593-172-2068071,666
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit7,749995,9201,593-172-2068071,666
Tax-1,937-19-1,125-30300-153-333
Profit After Tax5,812804,7951,290-172-2066541,333
Dividends Paid00000000
Retained Profit5,812804,7951,290-172-2066541,333
Employee Costs42,27639,28537,65336,79535,94734,34932,84332,877
Number Of Employees11111111
EBITDA*7,749995,9201,593-172-2068071,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets53,14853,14853,14853,14853,14853,05053,05053,050
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets53,14853,14853,14853,14853,14853,05053,05053,050
Stock & work in progress00000000
Trade Debtors11,0017,0096,9848,8163443824411,250
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets11,0017,0096,9848,8163443824411,250
total assets64,14960,15760,13261,96453,49253,43253,49154,300
Bank overdraft00000000
Bank loan00000000
Trade Creditors 50,56352,38352,43859,06551,88350,54546,39043,912
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities50,56352,38352,43859,06551,88350,54546,39043,912
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities000001,1065,1149,055
provisions00000000
total long term liabilities000001,1065,1149,055
total liabilities50,56352,38352,43859,06551,88351,65151,50452,967
net assets13,5867,7747,6942,8991,6091,7811,9871,333
total shareholders funds13,5867,7747,6942,8991,6091,7811,9871,333
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit7,749995,9201,593-172-2068071,666
Depreciation00000000
Amortisation00000000
Tax-1,937-19-1,125-30300-153-333
Stock00000000
Debtors3,99225-1,8328,472-38-59-8091,250
Creditors-1,820-55-6,6277,1821,3384,1552,47843,912
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations00001,2044,0083,94143,995
Investing Activities
capital expenditure0000-9800-53,050
Change in Investments00000000
cash flow from investments0000-9800-53,050
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0000-1,106-4,008-3,9419,055
share issue00000000
interest00000000
cash flow from financing0000-1,106-4,008-3,9419,055
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

lm watkins limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lm watkins limited. Get real-time insights into lm watkins limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lm Watkins Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lm watkins limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HR1 area or any other competitors across 12 key performance metrics.

lm watkins limited Ownership

LM WATKINS LIMITED group structure

Lm Watkins Limited has no subsidiary companies.

Ultimate parent company

LM WATKINS LIMITED

09557853

LM WATKINS LIMITED Shareholders

lucy watkins 100%

lm watkins limited directors

Lm Watkins Limited currently has 1 director, Miss Lucy Watkins serving since Apr 2015.

officercountryagestartendrole
Miss Lucy WatkinsEngland35 years Apr 2015- Director

P&L

April 2023

turnover

96.1k

+18%

operating profit

7.7k

0%

gross margin

20.6%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

13.6k

+0.75%

total assets

64.1k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

lm watkins limited company details

company number

09557853

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

93 red norman rise holmer, hereford, herefordshire, HR1 1GP

Bank

-

Legal Advisor

-

lm watkins limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lm watkins limited. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

lm watkins limited Companies House Filings - See Documents

datedescriptionview/download