tm car sales ltd

3

tm car sales ltd Company Information

Share TM CAR SALES LTD
Live 
YoungMidRapid

Company Number

09558023

Registered Address

205 wheelwright lane, ash green, coventry, CV7 9HR

Industry

Sale of used cars and light motor vehicles

 

Telephone

02477679164

Next Accounts Due

January 2025

Group Structure

View All

Directors

Dritan Dyrmishi6 Years

Etmond Nikolla2 Years

Shareholders

dritan dyrmishi 100%

tm car sales ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TM CAR SALES LTD at £1.2m based on a Turnover of £5.9m and 0.2x industry multiple (adjusted for size and gross margin).

tm car sales ltd Estimated Valuation

£29.5k

Pomanda estimates the enterprise value of TM CAR SALES LTD at £29.5k based on an EBITDA of £9k and a 3.28x industry multiple (adjusted for size and gross margin).

tm car sales ltd Estimated Valuation

£69.1k

Pomanda estimates the enterprise value of TM CAR SALES LTD at £69.1k based on Net Assets of £21.9k and 3.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tm Car Sales Ltd Overview

Tm Car Sales Ltd is a live company located in coventry, CV7 9HR with a Companies House number of 09558023. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in April 2015, it's largest shareholder is dritan dyrmishi with a 100% stake. Tm Car Sales Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tm Car Sales Ltd Health Check

Pomanda's financial health check has awarded Tm Car Sales Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £5.9m, make it larger than the average company (£2.7m)

£5.9m - Tm Car Sales Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (8.5%)

32% - Tm Car Sales Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 7.1%, this company has a higher cost of product (11.2%)

7.1% - Tm Car Sales Ltd

11.2% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (2.9%)

0.2% - Tm Car Sales Ltd

2.9% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (8)

9 - Tm Car Sales Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Tm Car Sales Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £655.1k, this is more efficient (£465.9k)

£655.1k - Tm Car Sales Ltd

£465.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (9 days)

59 days - Tm Car Sales Ltd

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (14 days)

60 days - Tm Car Sales Ltd

14 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tm Car Sales Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tm Car Sales Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.7%, this is a higher level of debt than the average (69.2%)

97.7% - Tm Car Sales Ltd

69.2% - Industry AVG

TM CAR SALES LTD financials

EXPORTms excel logo

Tm Car Sales Ltd's latest turnover from April 2023 is estimated at £5.9 million and the company has net assets of £21.9 thousand. According to their latest financial statements, Tm Car Sales Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover5,895,5194,195,7712,249,2622,558,6371,802,1361,147,905598,706178,722
Other Income Or Grants00000000
Cost Of Sales5,475,5793,888,0382,108,6612,382,1971,674,1081,065,537554,804164,119
Gross Profit419,939307,732140,601176,441128,02782,36843,90214,603
Admin Expenses410,928297,657136,266173,621128,81677,08737,98821,795
Operating Profit9,01110,0754,3352,820-7895,2815,914-7,192
Interest Payable00000000
Interest Receivable0000373388
Pre-Tax Profit9,01110,0754,3352,820-7525,3145,922-7,184
Tax-2,253-1,914-824-5360-1,010-1,1250
Profit After Tax6,7588,1613,5112,284-7524,3044,797-7,184
Dividends Paid00000000
Retained Profit6,7588,1613,5112,284-7524,3044,797-7,184
Employee Costs289,775216,998287,727288,63586,45857,12727,85527,009
Number Of Employees9710103211
EBITDA*9,01110,0754,3352,820-7895,2816,157-6,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets0000000243
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets0000000243
Stock & work in progress00000283,385283,38551,703
Trade Debtors953,499687,892445,334393,705224,32702,7911,313
Group Debtors00000000
Misc Debtors00000000
Cash000009,8063,3493,115
misc current assets00000000
total current assets953,499687,892445,334393,705224,327293,191289,52556,131
total assets953,499687,892445,334393,705224,327293,191289,52556,374
Bank overdraft00000000
Bank loan00000000
Trade Creditors 902,745632,990338,374390,256222,362032,95631,478
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000291,273258,95532,079
total current liabilities902,745632,990338,374390,256222,362291,273291,91163,557
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income0000800000
other liabilities28,87539,781100,00000000
provisions00000000
total long term liabilities28,87539,781100,0000800000
total liabilities931,620672,771438,374390,256223,162291,273291,91163,557
net assets21,87915,1216,9603,4491,1651,918-2,386-7,183
total shareholders funds21,87915,1216,9603,4491,1651,918-2,386-7,183
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit9,01110,0754,3352,820-7895,2815,914-7,192
Depreciation000000243245
Amortisation00000000
Tax-2,253-1,914-824-5360-1,010-1,1250
Stock0000-283,3850231,68251,703
Debtors265,607242,55851,629169,378224,327-2,7911,4781,313
Creditors269,755294,616-51,882167,894222,362-32,9561,47831,478
Accruals and Deferred Income000-800-290,47332,318226,87632,079
Deferred Taxes & Provisions00000000
Cash flow from operations10,90660,219-100,0000-9,8426,4242263,594
Investing Activities
capital expenditure0000000-488
Change in Investments00000000
cash flow from investments0000000-488
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-10,906-60,219100,00000000
share issue0000-1001
interest0000373388
cash flow from financing-10,906-60,219100,0000363389
cash and cash equivalents
cash0000-9,8066,4572343,115
overdraft00000000
change in cash0000-9,8066,4572343,115

tm car sales ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tm car sales ltd. Get real-time insights into tm car sales ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tm Car Sales Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tm car sales ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CV7 area or any other competitors across 12 key performance metrics.

tm car sales ltd Ownership

TM CAR SALES LTD group structure

Tm Car Sales Ltd has no subsidiary companies.

Ultimate parent company

TM CAR SALES LTD

09558023

TM CAR SALES LTD Shareholders

dritan dyrmishi 100%

tm car sales ltd directors

Tm Car Sales Ltd currently has 2 directors. The longest serving directors include Mr Dritan Dyrmishi (Oct 2018) and Mr Etmond Nikolla (Jul 2022).

officercountryagestartendrole
Mr Dritan DyrmishiEngland46 years Oct 2018- Director
Mr Etmond NikollaEngland44 years Jul 2022- Director

P&L

April 2023

turnover

5.9m

+41%

operating profit

9k

0%

gross margin

7.2%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

21.9k

+0.45%

total assets

953.5k

+0.39%

cash

0

0%

net assets

Total assets minus all liabilities

tm car sales ltd company details

company number

09558023

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

April 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

205 wheelwright lane, ash green, coventry, CV7 9HR

Bank

-

Legal Advisor

-

tm car sales ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tm car sales ltd.

charges

tm car sales ltd Companies House Filings - See Documents

datedescriptionview/download