verbal vigilante music limited
verbal vigilante music limited Company Information
Company Number
09561803
Website
www.verbalvigilante.comRegistered Address
5 lighthurst lane, chorley, PR7 3EQ
Industry
Other personal service activities n.e.c.
Telephone
01772883499
Next Accounts Due
January 2026
Group Structure
View All
Shareholders
jode steele 25%
david james wainwright 25%
View Allverbal vigilante music limited Estimated Valuation
Pomanda estimates the enterprise value of VERBAL VIGILANTE MUSIC LIMITED at £153.6k based on a Turnover of £309.3k and 0.5x industry multiple (adjusted for size and gross margin).
verbal vigilante music limited Estimated Valuation
Pomanda estimates the enterprise value of VERBAL VIGILANTE MUSIC LIMITED at £87.9k based on an EBITDA of £27.2k and a 3.24x industry multiple (adjusted for size and gross margin).
verbal vigilante music limited Estimated Valuation
Pomanda estimates the enterprise value of VERBAL VIGILANTE MUSIC LIMITED at £190.5k based on Net Assets of £93.6k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Verbal Vigilante Music Limited Overview
Verbal Vigilante Music Limited is a live company located in chorley, PR7 3EQ with a Companies House number of 09561803. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2015, it's largest shareholder is jode steele with a 25% stake. Verbal Vigilante Music Limited is a young, micro sized company, Pomanda has estimated its turnover at £309.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Verbal Vigilante Music Limited Health Check
Pomanda's financial health check has awarded Verbal Vigilante Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £309.3k, make it smaller than the average company (£1m)
- Verbal Vigilante Music Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (10.7%)
- Verbal Vigilante Music Limited
10.7% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (41.9%)
- Verbal Vigilante Music Limited
41.9% - Industry AVG
Profitability
an operating margin of 8.8% make it more profitable than the average company (6.7%)
- Verbal Vigilante Music Limited
6.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Verbal Vigilante Music Limited
13 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- Verbal Vigilante Music Limited
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £154.7k, this is more efficient (£108.4k)
- Verbal Vigilante Music Limited
£108.4k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (31 days)
- Verbal Vigilante Music Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is quicker than average (40 days)
- Verbal Vigilante Music Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Verbal Vigilante Music Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Verbal Vigilante Music Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (48.2%)
21.3% - Verbal Vigilante Music Limited
48.2% - Industry AVG
VERBAL VIGILANTE MUSIC LIMITED financials
Verbal Vigilante Music Limited's latest turnover from April 2024 is estimated at £309.3 thousand and the company has net assets of £93.6 thousand. According to their latest financial statements, Verbal Vigilante Music Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,134 | 6,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,134 | 6,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 115,907 | 83,849 | 56,929 | 30,867 | 37,723 | 10,933 | 26,850 | 15,258 | 120 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,072 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 115,907 | 83,849 | 56,929 | 30,867 | 37,723 | 10,933 | 26,850 | 15,258 | 7,192 |
| total assets | 119,041 | 90,117 | 56,929 | 30,867 | 37,723 | 10,933 | 26,850 | 15,258 | 7,192 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 24,293 | 16,849 | 15,190 | 9,991 | 14,717 | 9,493 | 13,209 | 10,994 | 6,827 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 25,398 | 16,849 | 15,190 | 9,991 | 14,717 | 9,493 | 13,209 | 10,994 | 6,827 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 25,398 | 16,849 | 15,190 | 9,991 | 14,717 | 9,493 | 13,209 | 10,994 | 6,827 |
| net assets | 93,643 | 73,268 | 41,739 | 20,876 | 23,006 | 1,440 | 13,641 | 4,264 | 365 |
| total shareholders funds | 93,643 | 73,268 | 41,739 | 20,876 | 23,006 | 1,440 | 13,641 | 4,264 | 365 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 32,058 | 26,920 | 26,062 | -6,856 | 26,790 | -15,917 | 11,592 | 15,138 | 120 |
| Creditors | 7,444 | 1,659 | 5,199 | -4,726 | 5,224 | -3,716 | 2,215 | 4,167 | 6,827 |
| Accruals and Deferred Income | 1,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,072 | 7,072 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,072 | 7,072 |
verbal vigilante music limited Credit Report and Business Information
Verbal Vigilante Music Limited Competitor Analysis
Perform a competitor analysis for verbal vigilante music limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.
verbal vigilante music limited Ownership
VERBAL VIGILANTE MUSIC LIMITED group structure
Verbal Vigilante Music Limited has no subsidiary companies.
Ultimate parent company
VERBAL VIGILANTE MUSIC LIMITED
09561803
verbal vigilante music limited directors
Verbal Vigilante Music Limited currently has 2 directors. The longest serving directors include Mr Jode Steele (Apr 2015) and Mr David Wainwright (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jode Steele | England | 42 years | Apr 2015 | - | Director |
| Mr David Wainwright | England | 42 years | Apr 2015 | - | Director |
P&L
April 2024turnover
309.3k
+44%
operating profit
27.2k
0%
gross margin
20.8%
+0.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
93.6k
+0.28%
total assets
119k
+0.32%
cash
0
0%
net assets
Total assets minus all liabilities
verbal vigilante music limited company details
company number
09561803
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
5 lighthurst lane, chorley, PR7 3EQ
Bank
-
Legal Advisor
-
verbal vigilante music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to verbal vigilante music limited.
verbal vigilante music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
