verbal vigilante music limited

4

verbal vigilante music limited Company Information

Share VERBAL VIGILANTE MUSIC LIMITED
Live 
YoungMicroRapid

Company Number

09561803

Registered Address

5 lighthurst lane, chorley, PR7 3EQ

Industry

Other personal service activities n.e.c.

 

Telephone

01772883499

Next Accounts Due

January 2026

Group Structure

View All

Directors

Jode Steele9 Years

David Wainwright9 Years

Shareholders

jode steele 25%

david james wainwright 25%

View All

verbal vigilante music limited Estimated Valuation

£153.6k

Pomanda estimates the enterprise value of VERBAL VIGILANTE MUSIC LIMITED at £153.6k based on a Turnover of £309.3k and 0.5x industry multiple (adjusted for size and gross margin).

verbal vigilante music limited Estimated Valuation

£87.9k

Pomanda estimates the enterprise value of VERBAL VIGILANTE MUSIC LIMITED at £87.9k based on an EBITDA of £27.2k and a 3.24x industry multiple (adjusted for size and gross margin).

verbal vigilante music limited Estimated Valuation

£190.5k

Pomanda estimates the enterprise value of VERBAL VIGILANTE MUSIC LIMITED at £190.5k based on Net Assets of £93.6k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Verbal Vigilante Music Limited Overview

Verbal Vigilante Music Limited is a live company located in chorley, PR7 3EQ with a Companies House number of 09561803. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2015, it's largest shareholder is jode steele with a 25% stake. Verbal Vigilante Music Limited is a young, micro sized company, Pomanda has estimated its turnover at £309.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Verbal Vigilante Music Limited Health Check

Pomanda's financial health check has awarded Verbal Vigilante Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £309.3k, make it smaller than the average company (£1m)

£309.3k - Verbal Vigilante Music Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (10.7%)

48% - Verbal Vigilante Music Limited

10.7% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (41.9%)

20.7% - Verbal Vigilante Music Limited

41.9% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (6.7%)

8.8% - Verbal Vigilante Music Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Verbal Vigilante Music Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)

£34.9k - Verbal Vigilante Music Limited

£34.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.7k, this is more efficient (£108.4k)

£154.7k - Verbal Vigilante Music Limited

£108.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 136 days, this is later than average (31 days)

136 days - Verbal Vigilante Music Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (40 days)

36 days - Verbal Vigilante Music Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Verbal Vigilante Music Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Verbal Vigilante Music Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (48.2%)

21.3% - Verbal Vigilante Music Limited

48.2% - Industry AVG

VERBAL VIGILANTE MUSIC LIMITED financials

EXPORTms excel logo

Verbal Vigilante Music Limited's latest turnover from April 2024 is estimated at £309.3 thousand and the company has net assets of £93.6 thousand. According to their latest financial statements, Verbal Vigilante Music Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover309,316214,640150,17394,777117,69646,780107,10662,0897,654
Other Income Or Grants000000000
Cost Of Sales245,268170,472121,12478,19394,54937,86085,98649,2986,000
Gross Profit64,04844,16929,04916,58423,1478,92021,12112,7911,655
Admin Expenses36,8812,1303,29218,714-3,47821,1219,5447,8631,341
Operating Profit27,16742,03925,757-2,13026,625-12,20111,5774,928314
Interest Payable000000000
Interest Receivable0000000918
Pre-Tax Profit27,16742,03925,757-2,13026,625-12,20111,5774,937331
Tax-6,792-10,510-4,8940-5,0590-2,200-938-66
Profit After Tax20,37531,52920,863-2,13021,566-12,2019,3773,999265
Dividends Paid000000000
Retained Profit20,37531,52920,863-2,13021,566-12,2019,3773,999265
Employee Costs69,70459,47657,41054,98752,76526,70625,60924,77326,714
Number Of Employees222221111
EBITDA*27,16742,03925,757-2,13026,625-12,20111,5774,928314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets3,1346,2680000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets3,1346,2680000000
Stock & work in progress000000000
Trade Debtors115,90783,84956,92930,86737,72310,93326,85015,258120
Group Debtors000000000
Misc Debtors000000000
Cash000000007,072
misc current assets000000000
total current assets115,90783,84956,92930,86737,72310,93326,85015,2587,192
total assets119,04190,11756,92930,86737,72310,93326,85015,2587,192
Bank overdraft000000000
Bank loan000000000
Trade Creditors 24,29316,84915,1909,99114,7179,49313,20910,9946,827
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities1,10500000000
total current liabilities25,39816,84915,1909,99114,7179,49313,20910,9946,827
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities25,39816,84915,1909,99114,7179,49313,20910,9946,827
net assets93,64373,26841,73920,87623,0061,44013,6414,264365
total shareholders funds93,64373,26841,73920,87623,0061,44013,6414,264365
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit27,16742,03925,757-2,13026,625-12,20111,5774,928314
Depreciation000000000
Amortisation000000000
Tax-6,792-10,510-4,8940-5,0590-2,200-938-66
Stock000000000
Debtors32,05826,92026,062-6,85626,790-15,91711,59215,138120
Creditors7,4441,6595,199-4,7265,224-3,7162,2154,1676,827
Accruals and Deferred Income1,10500000000
Deferred Taxes & Provisions000000000
Cash flow from operations-3,1346,26800000-6,9816,955
Investing Activities
capital expenditure3,134-6,2680000000
Change in Investments000000000
cash flow from investments3,134-6,2680000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000-100100
interest0000000918
cash flow from financing0000000-91118
cash and cash equivalents
cash0000000-7,0727,072
overdraft000000000
change in cash0000000-7,0727,072

verbal vigilante music limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for verbal vigilante music limited. Get real-time insights into verbal vigilante music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Verbal Vigilante Music Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for verbal vigilante music limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in PR7 area or any other competitors across 12 key performance metrics.

verbal vigilante music limited Ownership

VERBAL VIGILANTE MUSIC LIMITED group structure

Verbal Vigilante Music Limited has no subsidiary companies.

Ultimate parent company

VERBAL VIGILANTE MUSIC LIMITED

09561803

VERBAL VIGILANTE MUSIC LIMITED Shareholders

jode steele 25%
david james wainwright 25%
rebecca steele 25%
kathryn wainwright 25%

verbal vigilante music limited directors

Verbal Vigilante Music Limited currently has 2 directors. The longest serving directors include Mr Jode Steele (Apr 2015) and Mr David Wainwright (Apr 2015).

officercountryagestartendrole
Mr Jode SteeleEngland42 years Apr 2015- Director
Mr David WainwrightEngland42 years Apr 2015- Director

P&L

April 2024

turnover

309.3k

+44%

operating profit

27.2k

0%

gross margin

20.8%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

93.6k

+0.28%

total assets

119k

+0.32%

cash

0

0%

net assets

Total assets minus all liabilities

verbal vigilante music limited company details

company number

09561803

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

5 lighthurst lane, chorley, PR7 3EQ

Bank

-

Legal Advisor

-

verbal vigilante music limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to verbal vigilante music limited.

charges

verbal vigilante music limited Companies House Filings - See Documents

datedescriptionview/download