
Company Number
09563066
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of religious organisations
Registered Address
325-327 oldfield lane north, greenford, middlesex, UB6 0FX
Website
-Pomanda estimates the enterprise value of UOHC FOUNDATION LTD at £10m based on a Turnover of £11.5m and 0.87x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of UOHC FOUNDATION LTD at £340.5k based on an EBITDA of £71.5k and a 4.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of UOHC FOUNDATION LTD at £10.2m based on Net Assets of £3.5m and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uohc Foundation Ltd is a live company located in middlesex, UB6 0FX with a Companies House number of 09563066. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in April 2015, it's largest shareholder is unknown. Uohc Foundation Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11.5m with healthy growth in recent years.
Pomanda's financial health check has awarded Uohc Foundation Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £11.5m, make it larger than the average company (£317.7k)
£11.5m - Uohc Foundation Ltd
£317.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.5%)
6% - Uohc Foundation Ltd
3.5% - Industry AVG
Production
with a gross margin of 88%, this company has a comparable cost of product (88%)
88% - Uohc Foundation Ltd
88% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (0.9%)
0.5% - Uohc Foundation Ltd
0.9% - Industry AVG
Employees
with 51 employees, this is above the industry average (6)
51 - Uohc Foundation Ltd
6 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£23.8k)
£24.4k - Uohc Foundation Ltd
£23.8k - Industry AVG
Efficiency
resulting in sales per employee of £225.5k, this is more efficient (£63.8k)
£225.5k - Uohc Foundation Ltd
£63.8k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is later than average (6 days)
29 days - Uohc Foundation Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (23 days)
120 days - Uohc Foundation Ltd
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Uohc Foundation Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (350 weeks)
0 weeks - Uohc Foundation Ltd
350 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.1%, this is a higher level of debt than the average (5.5%)
52.1% - Uohc Foundation Ltd
5.5% - Industry AVG
Uohc Foundation Ltd's latest turnover from December 2023 is £11.5 million and the company has net assets of £3.5 million. According to their latest financial statements, Uohc Foundation Ltd has 51 employees and maintains cash reserves of £39.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 11,502,075 | 10,434,064 | 11,107,323 | 9,530,618 | 8,919,922 | 8,559,042 | 8,149,502 | 8,140,463 | |
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | 41,753 | 33,947 | 1,334,813 | 324,715 | -12,675 | -9,830 | -12,868 | -2,928 | |
Tax | -989 | -253 | -1,003 | -105 | -80 | ||||
Profit After Tax | 41,753 | 33,947 | 1,333,824 | 324,462 | -13,678 | -9,935 | -12,948 | -2,928 | |
Dividends Paid | |||||||||
Retained Profit | 41,753 | 33,947 | 1,333,824 | 324,462 | -13,678 | -9,935 | -12,948 | 18,361 | |
Employee Costs | 1,246,840 | 1,244,358 | 1,112,678 | 1,137,091 | 1,058,663 | 1,025,039 | 922,153 | 829,468 | |
Number Of Employees | 51 | 49 | 48 | 54 | 55 | 55 | 55 | 50 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,056,408 | 6,074,431 | 6,096,597 | 298,038 | 305,085 | 324,467 | 331,616 | 346,409 | |
Intangible Assets | |||||||||
Investments & Other | 2,373 | 3,389 | 7,560 | 11,279 | 13,942 | ||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 6,056,408 | 6,074,431 | 6,096,597 | 300,411 | 308,474 | 332,027 | 342,895 | 360,351 | |
Stock & work in progress | |||||||||
Trade Debtors | 921,917 | 1,067,559 | 893,481 | 747,209 | 898,211 | 980,988 | 809,125 | 752,921 | |
Group Debtors | |||||||||
Misc Debtors | 291,690 | 167,115 | 196,305 | 259,144 | 355,478 | 265,412 | 410,923 | 336,869 | |
Cash | 39,359 | 43,517 | 43,970 | 571,046 | 25,476 | 106,057 | 3 | 71,947 | |
misc current assets | |||||||||
total current assets | 1,252,966 | 1,278,191 | 1,133,756 | 1,577,399 | 1,279,165 | 1,352,457 | 1,220,051 | 1,161,737 | |
total assets | 7,309,374 | 7,352,622 | 7,230,353 | 1,877,810 | 1,587,639 | 1,684,484 | 1,562,946 | 1,522,088 | |
Bank overdraft | 35,714 | 117,780 | |||||||
Bank loan | |||||||||
Trade Creditors | 458,730 | 529,320 | 272,284 | 243,744 | 456,691 | 398,388 | 219,407 | 285,508 | |
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | 3,346,939 | 3,361,350 | 3,510,942 | 1,325,430 | 1,110,044 | 1,283,057 | 1,209,066 | 1,204,277 | |
total current liabilities | 3,805,669 | 3,890,670 | 3,783,226 | 1,569,174 | 1,602,449 | 1,681,445 | 1,546,253 | 1,489,785 | |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | |||||||||
total liabilities | 3,805,669 | 3,890,670 | 3,783,226 | 1,569,174 | 1,602,449 | 1,681,445 | 1,546,253 | 1,489,785 | |
net assets | 3,503,705 | 3,461,952 | 3,447,127 | 308,636 | -14,810 | 3,039 | 16,693 | 32,303 | |
total shareholders funds | 3,503,705 | 3,461,952 | 3,447,127 | 308,636 | -14,810 | 3,039 | 16,693 | 32,303 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 18,023 | 22,166 | 18,157 | 18,132 | 20,693 | 23,664 | 21,594 | 26,239 | |
Amortisation | |||||||||
Tax | -989 | -253 | -1,003 | -105 | -80 | ||||
Stock | |||||||||
Debtors | -21,067 | 144,888 | 83,433 | -247,336 | 7,289 | 26,352 | 130,258 | 1,089,790 | |
Creditors | -70,590 | 257,036 | 28,540 | -212,947 | 58,303 | 178,981 | -66,101 | 285,508 | |
Accruals and Deferred Income | -14,411 | -149,592 | 2,185,512 | 215,386 | -173,013 | 73,991 | 4,789 | 1,204,277 | |
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | -16,516 | -8,500 | 32,176 | ||||||
Change in Investments | -2,373 | -1,016 | -4,171 | -3,719 | -2,663 | 13,942 | |||
cash flow from investments | 2,373 | 1,016 | 4,171 | -12,797 | -5,837 | 18,234 | |||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | -19,122 | 1,804,667 | -1,016 | -4,171 | -3,719 | -2,662 | 13,942 | ||
cash and cash equivalents | |||||||||
cash | -4,158 | -453 | -527,076 | 545,570 | -80,581 | 106,054 | -71,944 | 71,947 | |
overdraft | -35,714 | 35,714 | -117,780 | 117,780 | |||||
change in cash | -4,158 | -453 | -527,076 | 581,284 | -116,295 | 223,834 | -189,724 | 71,947 |
Perform a competitor analysis for uohc foundation ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in UB6 area or any other competitors across 12 key performance metrics.
UOHC FOUNDATION LTD group structure
Uohc Foundation Ltd has 5 subsidiary companies.
Ultimate parent company
UOHC FOUNDATION LTD
09563066
5 subsidiaries
Uohc Foundation Ltd currently has 3 directors. The longest serving directors include Mr Michael Lobenstein (Apr 2015) and Mr Jacob Schonberg (Apr 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Lobenstein | United Kingdom | 69 years | Apr 2015 | - | Director |
Mr Jacob Schonberg | United Kingdom | 77 years | Apr 2015 | - | Director |
Mr Michael Just | United Kingdom | 53 years | Dec 2020 | - | Director |
P&L
December 2023turnover
11.5m
+10%
operating profit
53.5k
0%
gross margin
88%
-4.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.5m
+0.01%
total assets
7.3m
-0.01%
cash
39.4k
-0.1%
net assets
Total assets minus all liabilities
company number
09563066
Type
Private Ltd By Guarantee w/o Share Cap
industry
94910 - Activities of religious organisations
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
LANDAU MORLEY LLP
address
325-327 oldfield lane north, greenford, middlesex, UB6 0FX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to uohc foundation ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UOHC FOUNDATION LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|