bscu design consultancy ltd
bscu design consultancy ltd Company Information
Company Number
09563520
Next Accounts
Jan 2026
Shareholders
michael ian burns
slavyanka petkova burns
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
office 9, dalton house, 60 windsor avenue, london, SW19 2RR
Website
-bscu design consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BSCU DESIGN CONSULTANCY LTD at £37.1k based on a Turnover of £97.1k and 0.38x industry multiple (adjusted for size and gross margin).
bscu design consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BSCU DESIGN CONSULTANCY LTD at £22.6k based on an EBITDA of £7.4k and a 3.08x industry multiple (adjusted for size and gross margin).
bscu design consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of BSCU DESIGN CONSULTANCY LTD at £17.9k based on Net Assets of £6.7k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bscu Design Consultancy Ltd Overview
Bscu Design Consultancy Ltd is a live company located in london, SW19 2RR with a Companies House number of 09563520. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2015, it's largest shareholder is michael ian burns with a 50% stake. Bscu Design Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £97.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bscu Design Consultancy Ltd Health Check
Pomanda's financial health check has awarded Bscu Design Consultancy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £97.1k, make it smaller than the average company (£430.8k)
- Bscu Design Consultancy Ltd
£430.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (11.4%)
- Bscu Design Consultancy Ltd
11.4% - Industry AVG
Production
with a gross margin of 24.9%, this company has a higher cost of product (60.1%)
- Bscu Design Consultancy Ltd
60.1% - Industry AVG
Profitability
an operating margin of 7.6% make it as profitable than the average company (8.3%)
- Bscu Design Consultancy Ltd
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Bscu Design Consultancy Ltd
4 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Bscu Design Consultancy Ltd
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £48.5k, this is less efficient (£121.3k)
- Bscu Design Consultancy Ltd
£121.3k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (63 days)
- Bscu Design Consultancy Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (24 days)
- Bscu Design Consultancy Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bscu Design Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bscu Design Consultancy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (52.7%)
80.1% - Bscu Design Consultancy Ltd
52.7% - Industry AVG
BSCU DESIGN CONSULTANCY LTD financials
Bscu Design Consultancy Ltd's latest turnover from April 2024 is estimated at £97.1 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, Bscu Design Consultancy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,065 | 365 | 840 | 1,320 | 946 | 715 | 1,364 | 690 | 1,035 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,065 | 365 | 840 | 1,320 | 946 | 715 | 1,364 | 690 | 1,035 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 32,655 | 33,711 | 21,161 | 78,854 | 39,527 | 41,929 | 33,593 | 47,430 | 17,760 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,945 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 32,655 | 33,711 | 21,161 | 78,854 | 39,527 | 41,929 | 33,593 | 47,430 | 34,705 |
| total assets | 33,720 | 34,076 | 22,001 | 80,174 | 40,473 | 42,644 | 34,957 | 48,120 | 35,740 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 23,964 | 30,830 | 17,637 | 30,698 | 27,482 | 19,349 | 18,953 | 18,756 | 25,991 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 7,622 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 23,964 | 30,830 | 17,637 | 30,698 | 27,482 | 26,971 | 18,953 | 18,756 | 25,991 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,042 | 2,049 | 3,656 | 4,008 | 6,728 | 2,629 | 1,680 | 2,148 | 0 |
| other liabilities | 0 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207 |
| total long term liabilities | 3,042 | 2,049 | 3,656 | 34,008 | 6,728 | 2,629 | 1,680 | 2,148 | 207 |
| total liabilities | 27,006 | 32,879 | 21,293 | 64,706 | 34,210 | 29,600 | 20,633 | 20,904 | 26,198 |
| net assets | 6,714 | 1,197 | 708 | 15,468 | 6,263 | 13,044 | 14,324 | 27,216 | 9,542 |
| total shareholders funds | 6,714 | 1,197 | 708 | 15,468 | 6,263 | 13,044 | 14,324 | 27,216 | 9,542 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 347 | ||||||||
| Amortisation | 0 | ||||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,056 | 12,550 | -57,693 | 39,327 | -2,402 | 8,336 | -13,837 | 29,670 | 17,760 |
| Creditors | -6,866 | 13,193 | -13,061 | 3,216 | 8,133 | 396 | 197 | -7,235 | 25,991 |
| Accruals and Deferred Income | 993 | -1,607 | -352 | -2,720 | 4,099 | 949 | -468 | 2,148 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -207 | 207 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -7,622 | 7,622 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -30,000 | 30,000 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,945 | 16,945 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,945 | 16,945 |
bscu design consultancy ltd Credit Report and Business Information
Bscu Design Consultancy Ltd Competitor Analysis
Perform a competitor analysis for bscu design consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
bscu design consultancy ltd Ownership
BSCU DESIGN CONSULTANCY LTD group structure
Bscu Design Consultancy Ltd has no subsidiary companies.
Ultimate parent company
BSCU DESIGN CONSULTANCY LTD
09563520
bscu design consultancy ltd directors
Bscu Design Consultancy Ltd currently has 2 directors. The longest serving directors include Mr Michael Burns (Apr 2015) and Mrs Slavyanka Burns (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Burns | United Kingdom | 63 years | Apr 2015 | - | Director |
| Mrs Slavyanka Burns | United Kingdom | 56 years | Apr 2015 | - | Director |
P&L
April 2024turnover
97.1k
+5%
operating profit
7.4k
0%
gross margin
25%
-5.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
6.7k
+4.61%
total assets
33.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
bscu design consultancy ltd company details
company number
09563520
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
JOHN LYNCH & CO
auditor
-
address
office 9, dalton house, 60 windsor avenue, london, SW19 2RR
Bank
-
Legal Advisor
-
bscu design consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bscu design consultancy ltd.
bscu design consultancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BSCU DESIGN CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
bscu design consultancy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
