johnston & johnston consulting ltd
johnston & johnston consulting ltd Company Information
Company Number
09567100
Next Accounts
1441 days late
Directors
Shareholders
guy christopher liddle johnston
sophie emma louise johnston
Group Structure
View All
Industry
Production of electricity
Registered Address
suite 2 swanwick house, prestbury, SK10 4DG
Website
www.mjohnstonconsulting.comjohnston & johnston consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of JOHNSTON & JOHNSTON CONSULTING LTD at £60.4k based on a Turnover of £45.6k and 1.32x industry multiple (adjusted for size and gross margin).
johnston & johnston consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of JOHNSTON & JOHNSTON CONSULTING LTD at £0 based on an EBITDA of £-2.2k and a 3.76x industry multiple (adjusted for size and gross margin).
johnston & johnston consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of JOHNSTON & JOHNSTON CONSULTING LTD at £0 based on Net Assets of £-22.1k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Johnston & Johnston Consulting Ltd Overview
Johnston & Johnston Consulting Ltd is a live company located in prestbury, SK10 4DG with a Companies House number of 09567100. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2015, it's largest shareholder is guy christopher liddle johnston with a 50% stake. Johnston & Johnston Consulting Ltd is a established, micro sized company, Pomanda has estimated its turnover at £45.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Johnston & Johnston Consulting Ltd Health Check
Pomanda's financial health check has awarded Johnston & Johnston Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £45.6k, make it smaller than the average company (£842.1k)
- Johnston & Johnston Consulting Ltd
£842.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (4.8%)
- Johnston & Johnston Consulting Ltd
4.8% - Industry AVG
Production
with a gross margin of 39.2%, this company has a higher cost of product (58.5%)
- Johnston & Johnston Consulting Ltd
58.5% - Industry AVG
Profitability
an operating margin of -4.7% make it less profitable than the average company (36%)
- Johnston & Johnston Consulting Ltd
36% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Johnston & Johnston Consulting Ltd
3 - Industry AVG
Pay Structure
on an average salary of £59.9k, the company has an equivalent pay structure (£59.9k)
- Johnston & Johnston Consulting Ltd
£59.9k - Industry AVG
Efficiency
resulting in sales per employee of £45.6k, this is less efficient (£291.3k)
- Johnston & Johnston Consulting Ltd
£291.3k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (28 days)
- Johnston & Johnston Consulting Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 399 days, this is slower than average (22 days)
- Johnston & Johnston Consulting Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Johnston & Johnston Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Johnston & Johnston Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 221.7%, this is a higher level of debt than the average (100%)
221.7% - Johnston & Johnston Consulting Ltd
100% - Industry AVG
JOHNSTON & JOHNSTON CONSULTING LTD financials
Johnston & Johnston Consulting Ltd's latest turnover from April 2019 is estimated at £45.6 thousand and the company has net assets of -£22.1 thousand. According to their latest financial statements, we estimate that Johnston & Johnston Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|
| Tangible Assets | 10,799 | 14,399 | 218 | 290 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 10,799 | 14,399 | 218 | 290 |
| Stock & work in progress | ||||
| Trade Debtors | 7,358 | 8,245 | 5,000 | |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 5,001 | |||
| misc current assets | ||||
| total current assets | 7,358 | 8,245 | 10,001 | |
| total assets | 18,157 | 14,399 | 8,463 | 10,291 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 30,320 | 20,520 | 6,990 | 3,309 |
| Group/Directors Accounts | 4,497 | |||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 30,320 | 20,520 | 6,990 | 7,806 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | 2,120 | 2,200 | 1,440 | |
| other liabilities | 7,807 | 11,602 | ||
| provisions | ||||
| total long term liabilities | 9,927 | 13,802 | 1,440 | |
| total liabilities | 40,247 | 34,322 | 8,430 | 7,806 |
| net assets | -22,090 | -19,923 | 33 | 2,485 |
| total shareholders funds | -22,090 | -19,923 | 33 | 2,485 |
| Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 93 | |||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 7,358 | -8,245 | 3,245 | 5,000 |
| Creditors | 9,800 | 13,530 | 3,681 | 3,309 |
| Accruals and Deferred Income | -80 | 760 | 1,440 | |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -4,497 | 4,497 | ||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | -3,795 | 11,602 | ||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | -5,001 | 5,001 | ||
| overdraft | ||||
| change in cash | -5,001 | 5,001 |
johnston & johnston consulting ltd Credit Report and Business Information
Johnston & Johnston Consulting Ltd Competitor Analysis
Perform a competitor analysis for johnston & johnston consulting ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.
johnston & johnston consulting ltd Ownership
JOHNSTON & JOHNSTON CONSULTING LTD group structure
Johnston & Johnston Consulting Ltd has no subsidiary companies.
Ultimate parent company
JOHNSTON & JOHNSTON CONSULTING LTD
09567100
johnston & johnston consulting ltd directors
Johnston & Johnston Consulting Ltd currently has 1 director, Mr Guy Johnston serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Guy Johnston | Scotland | 52 years | Apr 2015 | - | Director |
P&L
April 2019turnover
45.6k
+29%
operating profit
-2.2k
0%
gross margin
39.3%
+11.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2019net assets
-22.1k
+0.11%
total assets
18.2k
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
johnston & johnston consulting ltd company details
company number
09567100
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2019
previous names
wind farm consulting limited (May 2017)
accountant
BRODY LEE KERSHAW LTD
auditor
-
address
suite 2 swanwick house, prestbury, SK10 4DG
Bank
-
Legal Advisor
-
johnston & johnston consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to johnston & johnston consulting ltd.
johnston & johnston consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHNSTON & JOHNSTON CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
johnston & johnston consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
