auckley pre-school limited

Live EstablishedSmallHigh

auckley pre-school limited Company Information

Share AUCKLEY PRE-SCHOOL LIMITED

Company Number

09570595

Shareholders

dawn fiddler

alison farmer

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

wheatcroft farm hayfield lane, auckley, doncaster, south yorkshire, DN9 3NP

auckley pre-school limited Estimated Valuation

£525.4k

Pomanda estimates the enterprise value of AUCKLEY PRE-SCHOOL LIMITED at £525.4k based on a Turnover of £544.4k and 0.97x industry multiple (adjusted for size and gross margin).

auckley pre-school limited Estimated Valuation

£6.3k

Pomanda estimates the enterprise value of AUCKLEY PRE-SCHOOL LIMITED at £6.3k based on an EBITDA of £1.3k and a 4.83x industry multiple (adjusted for size and gross margin).

auckley pre-school limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AUCKLEY PRE-SCHOOL LIMITED at £0 based on Net Assets of £-4.1k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Auckley Pre-school Limited Overview

Auckley Pre-school Limited is a live company located in doncaster, DN9 3NP with a Companies House number of 09570595. It operates in the pre-primary education sector, SIC Code 85100. Founded in May 2015, it's largest shareholder is dawn fiddler with a 50% stake. Auckley Pre-school Limited is a established, small sized company, Pomanda has estimated its turnover at £544.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Auckley Pre-school Limited Health Check

Pomanda's financial health check has awarded Auckley Pre-School Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £544.4k, make it smaller than the average company (£1.7m)

£544.4k - Auckley Pre-school Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.1%)

25% - Auckley Pre-school Limited

8.1% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)

40.8% - Auckley Pre-school Limited

40.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (3.7%)

0.2% - Auckley Pre-school Limited

3.7% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (61)

14 - Auckley Pre-school Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)

£28.5k - Auckley Pre-school Limited

£28.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.9k, this is equally as efficient (£38.9k)

£38.9k - Auckley Pre-school Limited

£38.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Auckley Pre-school Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Auckley Pre-school Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Auckley Pre-school Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (107 weeks)

31 weeks - Auckley Pre-school Limited

107 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.7%, this is a higher level of debt than the average (13.1%)

118.7% - Auckley Pre-school Limited

13.1% - Industry AVG

AUCKLEY PRE-SCHOOL LIMITED financials

EXPORTms excel logo

Auckley Pre-School Limited's latest turnover from August 2024 is estimated at £544.4 thousand and the company has net assets of -£4.1 thousand. According to their latest financial statements, Auckley Pre-School Limited has 14 employees and maintains cash reserves of £15.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover544,364400,356337,839281,245255,248260,166260,204855,028342
Other Income Or Grants
Cost Of Sales322,038220,310179,151164,772134,358138,852137,756453,135180
Gross Profit222,326180,047158,688116,473120,891121,315122,448401,893162
Admin Expenses221,369181,555166,971117,730123,421122,038122,171393,763-2,614
Operating Profit957-1,508-8,283-1,257-2,530-7232778,1302,776
Interest Payable22
Interest Receivable3971454978276
Pre-Tax Profit1,355-1,494-8,229-1,248-2,523-7172778,1372,783
Tax-339-53-1,546-556
Profit After Tax1,016-1,494-8,229-1,248-2,523-7172246,5912,226
Dividends Paid
Retained Profit1,016-1,494-8,229-1,248-2,523-7172246,5912,226
Employee Costs398,307293,119259,093230,990198,012195,163189,567616,88622,839
Number Of Employees1411109888271
EBITDA*1,303-1,259-8,083-1,021-2,107-4365648,3802,839

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets986149199399635260547686189
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets986149199399635260547686189
Stock & work in progress
Trade Debtors10,1694
Group Debtors
Misc Debtors4,9409,1118,9699,93714,9408,59011,369
Cash15,7491463745,74611,4782,1865785,028
misc current assets
total current assets20,6899,2579,34315,68326,41810,77611,36910,7475,032
total assets21,6759,4069,54216,08227,05311,03611,91611,4335,221
Bank overdraft72
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities25,72914,47613,11811,42921,1522,6122,7032,5162,895
total current liabilities25,72914,47613,11811,42921,1522,6122,7752,5162,895
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities25,72914,47613,11811,42921,1522,6122,7752,5162,895
net assets-4,054-5,070-3,5764,6535,9018,4249,1418,9172,326
total shareholders funds-4,054-5,070-3,5764,6535,9018,4249,1418,9172,326
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit957-1,508-8,283-1,257-2,530-7232778,1302,776
Depreciation34624920023642328728725063
Amortisation
Tax-339-53-1,546-556
Stock
Debtors-4,171142-968-5,0036,350-2,7791,20010,1654
Creditors
Accruals and Deferred Income11,2531,3581,689-9,72318,540-91187-3792,895
Deferred Taxes & Provisions
Cash flow from operations16,388-43-5,426-5,74110,0832,252-502-3,7105,174
Investing Activities
capital expenditure-1,183-199-798-148-747-252
Change in Investments
cash flow from investments-1,183-199-798-148-747-252
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest397145497676
cash flow from financing39714549767106
cash and cash equivalents
cash15,603-228-5,372-5,7329,2922,186-578-4,4505,028
overdraft-7272
change in cash15,603-228-5,372-5,7329,2922,258-650-4,4505,028

auckley pre-school limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auckley pre-school limited. Get real-time insights into auckley pre-school limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Auckley Pre-school Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for auckley pre-school limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in DN9 area or any other competitors across 12 key performance metrics.

auckley pre-school limited Ownership

AUCKLEY PRE-SCHOOL LIMITED group structure

Auckley Pre-School Limited has no subsidiary companies.

Ultimate parent company

AUCKLEY PRE-SCHOOL LIMITED

09570595

AUCKLEY PRE-SCHOOL LIMITED Shareholders

dawn fiddler 50%
alison farmer 50%

auckley pre-school limited directors

Auckley Pre-School Limited currently has 2 directors. The longest serving directors include Mrs Dawn Fiddler (May 2015) and Mrs Alison Farmer (May 2015).

officercountryagestartendrole
Mrs Dawn FiddlerEngland51 years May 2015- Director
Mrs Alison FarmerEngland63 years May 2015- Director

P&L

August 2024

turnover

544.4k

+36%

operating profit

957.3

0%

gross margin

40.9%

-9.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

-4.1k

-0.2%

total assets

21.7k

+1.3%

cash

15.7k

+106.87%

net assets

Total assets minus all liabilities

auckley pre-school limited company details

company number

09570595

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

wheatcroft farm hayfield lane, auckley, doncaster, south yorkshire, DN9 3NP

Bank

-

Legal Advisor

-

auckley pre-school limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to auckley pre-school limited.

auckley pre-school limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUCKLEY PRE-SCHOOL LIMITED. This can take several minutes, an email will notify you when this has completed.

auckley pre-school limited Companies House Filings - See Documents

datedescriptionview/download