learnpro efireservice limited

Live EstablishedSmallHealthy

learnpro efireservice limited Company Information

Share LEARNPRO EFIRESERVICE LIMITED

Company Number

09570924

Shareholders

learnpro group limited

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

a2 building r1010, cody technology park,, farnborough, GU14 0LX

learnpro efireservice limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LEARNPRO EFIRESERVICE LIMITED at £2.1m based on a Turnover of £2.4m and 0.9x industry multiple (adjusted for size and gross margin).

learnpro efireservice limited Estimated Valuation

£803.2k

Pomanda estimates the enterprise value of LEARNPRO EFIRESERVICE LIMITED at £803.2k based on an EBITDA of £145.8k and a 5.51x industry multiple (adjusted for size and gross margin).

learnpro efireservice limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of LEARNPRO EFIRESERVICE LIMITED at £2.8m based on Net Assets of £1.2m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Learnpro Efireservice Limited Overview

Learnpro Efireservice Limited is a live company located in farnborough, GU14 0LX with a Companies House number of 09570924. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 2015, it's largest shareholder is learnpro group limited with a 100% stake. Learnpro Efireservice Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Learnpro Efireservice Limited Health Check

Pomanda's financial health check has awarded Learnpro Efireservice Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£4.3m)

£2.4m - Learnpro Efireservice Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (11.8%)

8% - Learnpro Efireservice Limited

11.8% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Learnpro Efireservice Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of -8.2% make it less profitable than the average company (3.9%)

-8.2% - Learnpro Efireservice Limited

3.9% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (38)

28 - Learnpro Efireservice Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.6k, the company has an equivalent pay structure (£69.6k)

£69.6k - Learnpro Efireservice Limited

£69.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84k, this is less efficient (£125.3k)

£84k - Learnpro Efireservice Limited

£125.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (57 days)

43 days - Learnpro Efireservice Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (40 days)

134 days - Learnpro Efireservice Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Learnpro Efireservice Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (17 weeks)

6 weeks - Learnpro Efireservice Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (59.1%)

78.3% - Learnpro Efireservice Limited

59.1% - Industry AVG

LEARNPRO EFIRESERVICE LIMITED financials

EXPORTms excel logo

Learnpro Efireservice Limited's latest turnover from June 2024 is estimated at £2.4 million and the company has net assets of £1.2 million. According to their latest financial statements, Learnpro Efireservice Limited has 28 employees and maintains cash reserves of £522.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover2,351,0532,009,3461,636,9991,846,230743,019675,195604,247528,472581,541
Other Income Or Grants
Cost Of Sales644,583555,940436,881498,058193,112173,517151,303137,242147,740
Gross Profit1,706,4701,453,4061,200,1181,348,172549,907501,677452,944391,230433,801
Admin Expenses1,898,216728,302182,4262,311,240581,573501,504453,957370,601400,907
Operating Profit-191,746725,1041,017,692-963,068-31,666173-1,01320,62932,894
Interest Payable54,61147,4731,525
Interest Receivable16,5849,3735,5433581691,290544215138
Pre-Tax Profit-175,162734,477968,623-1,010,183-33,0221,463-46920,84433,033
Tax-183,619-184,038-278-3,960-6,606
Profit After Tax-175,162550,858784,585-1,010,183-33,0221,185-46916,88426,426
Dividends Paid
Retained Profit-175,162550,858784,585-1,010,183-33,0221,185-46916,88426,426
Employee Costs1,948,4991,531,0411,068,1941,005,857560,698603,160592,208457,328325,579
Number Of Employees2823171710101086
EBITDA*145,825995,1841,028,799-953,550-29,86910,40610,78130,61235,422

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets47,99560,27019,38120,7043,2815,07813,40617,43921,422
Intangible Assets1,428,2881,515,0451,460,7791,453,516995,011995,011995,011995,011995,011
Investments & Other8618,99615,120
Debtors (Due After 1 year)1,4341,544
Total Fixed Assets1,476,2831,575,3151,480,1601,474,220999,7261,001,6331,009,2781,021,4461,031,553
Stock & work in progress
Trade Debtors279,208301,637295,024383,637121,46291,37061,21656,689109,621
Group Debtors2,715,0603,062,5971,748,556
Misc Debtors373,633298,197353,618972,2547,8521,0448,10059,0609,113
Cash522,795108,974265,952620,85395,585243,150100,821116,74955,323
misc current assets
total current assets3,890,6963,771,4052,663,1501,976,744224,899335,564170,137232,498174,057
total assets5,366,9795,346,7204,143,3103,450,9641,224,6251,337,1971,179,4151,253,9441,205,610
Bank overdraft
Bank loan
Trade Creditors 238,373275,922158,28688,78214,25416,3105,726277,30172,546
Group/Directors Accounts1,815,0241,832,1261,234,005
other short term finances
hp & lease commitments
other current liabilities2,100,5641,888,9801,958,8091,918,248216,034343,528197,515173,305
total current liabilities4,153,9613,997,0283,351,1002,007,030230,288359,838203,241277,301245,851
loans1,506,50350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions49,95511,4674,8463,277
total long term liabilities49,95511,4674,8461,509,78050,000
total liabilities4,203,9164,008,4953,355,9463,516,810280,288359,838203,241277,301245,851
net assets1,163,0631,338,225787,364-65,846944,337977,359976,174976,643959,759
total shareholders funds1,163,0631,338,225787,364-65,846944,337977,359976,174976,643959,759
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-191,746725,1041,017,692-963,068-31,666173-1,01320,62932,894
Depreciation16,79110,54411,1079,5181,79710,23311,7949,9832,528
Amortisation320,780259,536
Tax-183,619-184,038-278-3,960-6,606
Stock
Debtors-294,5301,265,2331,041,3071,225,14336,79024,642-46,433-2,985118,734
Creditors-37,549117,63669,50474,528-2,05610,584-271,575204,75572,546
Accruals and Deferred Income211,584-69,82940,5611,702,214-127,494146,013197,515-173,305173,305
Deferred Taxes & Provisions38,4886,6211,5693,277
Cash flow from operations652,878-399,240-84,912-398,674-196,209142,083-16,84661,087155,933
Investing Activities
capital expenditure-238,539-365,235-17,047-485,446-1,905-7,761-6,000-1,018,961
Change in Investments-861-8,135-6,12415,120
cash flow from investments-238,539-365,235-17,047-485,446-1,044374124-1,034,081
Financing Activities
Bank loans
Group/Directors Accounts-17,102598,1211,234,005
Other Short Term Loans
Long term loans-1,506,5031,456,50350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue368,625933,333
interest16,5849,373-49,068-47,115-1,3561,290544215138
cash flow from financing-518607,497-252,9411,409,38848,6441,290544215933,471
cash and cash equivalents
cash413,821-156,978-354,901525,268-147,565142,329-15,92861,42655,323
overdraft
change in cash413,821-156,978-354,901525,268-147,565142,329-15,92861,42655,323

learnpro efireservice limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for learnpro efireservice limited. Get real-time insights into learnpro efireservice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Learnpro Efireservice Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for learnpro efireservice limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU14 area or any other competitors across 12 key performance metrics.

learnpro efireservice limited Ownership

LEARNPRO EFIRESERVICE LIMITED group structure

Learnpro Efireservice Limited has 1 subsidiary company.

Ultimate parent company

2 parents

LEARNPRO EFIRESERVICE LIMITED

09570924

1 subsidiary

LEARNPRO EFIRESERVICE LIMITED Shareholders

learnpro group limited 100%

learnpro efireservice limited directors

Learnpro Efireservice Limited currently has 3 directors. The longest serving directors include Mr Stuart Layzell (Aug 2021) and Mr Constantine Karayannis (Nov 2022).

officercountryagestartendrole
Mr Stuart Layzell55 years Aug 2021- Director
Mr Constantine KarayannisEngland46 years Nov 2022- Director
Mr Mark TrubyUnited Kingdom52 years Sep 2023- Director

P&L

June 2024

turnover

2.4m

+17%

operating profit

-191.7k

0%

gross margin

72.6%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.2m

-0.13%

total assets

5.4m

0%

cash

522.8k

+3.8%

net assets

Total assets minus all liabilities

learnpro efireservice limited company details

company number

09570924

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

efireservice limited (August 2020)

accountant

MENZIES LLP

auditor

-

address

a2 building r1010, cody technology park,, farnborough, GU14 0LX

Bank

-

Legal Advisor

-

learnpro efireservice limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to learnpro efireservice limited. Currently there are 1 open charges and 0 have been satisfied in the past.

learnpro efireservice limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEARNPRO EFIRESERVICE LIMITED. This can take several minutes, an email will notify you when this has completed.

learnpro efireservice limited Companies House Filings - See Documents

datedescriptionview/download