low farm renewables limited
low farm renewables limited Company Information
Company Number
09571319
Next Accounts
Jan 2026
Shareholders
paul stewart parnell haskins
Group Structure
View All
Industry
Production of electricity
Registered Address
low farm, 28 walkington road, little weighton, cottingham, HU20 3UT
Website
www.lowfarmenergy.comlow farm renewables limited Estimated Valuation
Pomanda estimates the enterprise value of LOW FARM RENEWABLES LIMITED at £33.7k based on a Turnover of £22.4k and 1.51x industry multiple (adjusted for size and gross margin).
low farm renewables limited Estimated Valuation
Pomanda estimates the enterprise value of LOW FARM RENEWABLES LIMITED at £150.6k based on an EBITDA of £34.1k and a 4.41x industry multiple (adjusted for size and gross margin).
low farm renewables limited Estimated Valuation
Pomanda estimates the enterprise value of LOW FARM RENEWABLES LIMITED at £282.3k based on Net Assets of £102.5k and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Low Farm Renewables Limited Overview
Low Farm Renewables Limited is a live company located in cottingham, HU20 3UT with a Companies House number of 09571319. It operates in the production of electricity sector, SIC Code 35110. Founded in May 2015, it's largest shareholder is paul stewart parnell haskins with a 100% stake. Low Farm Renewables Limited is a established, micro sized company, Pomanda has estimated its turnover at £22.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Low Farm Renewables Limited Health Check
Pomanda's financial health check has awarded Low Farm Renewables Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £22.4k, make it smaller than the average company (£1.7m)
- Low Farm Renewables Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (11.9%)
- Low Farm Renewables Limited
11.9% - Industry AVG
Production
with a gross margin of 68.4%, this company has a comparable cost of product (68.4%)
- Low Farm Renewables Limited
68.4% - Industry AVG
Profitability
an operating margin of 102.2% make it more profitable than the average company (49.7%)
- Low Farm Renewables Limited
49.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Low Farm Renewables Limited
3 - Industry AVG
Pay Structure
on an average salary of £80.9k, the company has an equivalent pay structure (£80.9k)
- Low Farm Renewables Limited
£80.9k - Industry AVG
Efficiency
resulting in sales per employee of £22.4k, this is less efficient (£413.5k)
- Low Farm Renewables Limited
£413.5k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is near the average (16 days)
- Low Farm Renewables Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Low Farm Renewables Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Low Farm Renewables Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (10 weeks)
14 weeks - Low Farm Renewables Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.9%, this is a lower level of debt than the average (87.9%)
27.9% - Low Farm Renewables Limited
87.9% - Industry AVG
LOW FARM RENEWABLES LIMITED financials
Low Farm Renewables Limited's latest turnover from April 2024 is estimated at £22.4 thousand and the company has net assets of £102.5 thousand. According to their latest financial statements, we estimate that Low Farm Renewables Limited has 1 employee and maintains cash reserves of £5.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 136,036 | 147,315 | 153,716 | 162,772 | 173,870 | 184,968 | 196,066 | 207,164 | 218,262 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 136,036 | 147,315 | 153,716 | 162,772 | 173,870 | 184,968 | 196,066 | 207,164 | 218,262 |
| Stock & work in progress | |||||||||
| Trade Debtors | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 5,000 |
| Group Debtors | |||||||||
| Misc Debtors | 245 | 147 | 190 | ||||||
| Cash | 5,122 | 1,903 | 4,973 | 3,585 | 16,849 | 5,297 | 2,355 | 14,515 | 622 |
| misc current assets | |||||||||
| total current assets | 6,122 | 3,148 | 6,120 | 4,585 | 17,849 | 6,297 | 3,355 | 15,515 | 5,812 |
| total assets | 142,158 | 150,463 | 159,836 | 167,357 | 191,719 | 191,265 | 199,421 | 222,679 | 224,074 |
| Bank overdraft | 12,064 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 12,000 | ||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | 13,564 | 43,564 | 63,564 | 63,564 | 63,564 | 63,551 | 22,039 | 22,025 | 900 |
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 4,858 | 1,909 | 625 | 771 | 793 | 594 | 761 | 2,964 | 1,200 |
| total current liabilities | 18,422 | 45,473 | 76,253 | 79,335 | 79,357 | 79,145 | 37,800 | 39,989 | 14,100 |
| loans | 22,064 | 64,731 | 89,731 | 152,731 | 180,731 | 213,731 | |||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 21,217 | 19,761 | 15,707 | 12,746 | 9,263 | 4,467 | 1,902 | 395 | |
| total long term liabilities | 21,217 | 19,761 | 15,707 | 34,810 | 73,994 | 94,198 | 154,633 | 181,126 | 213,731 |
| total liabilities | 39,639 | 65,234 | 91,960 | 114,145 | 153,351 | 173,343 | 192,433 | 221,115 | 227,831 |
| net assets | 102,519 | 85,229 | 67,876 | 53,212 | 38,368 | 17,922 | 6,988 | 1,564 | -3,757 |
| total shareholders funds | 102,519 | 85,229 | 67,876 | 53,212 | 38,368 | 17,922 | 6,988 | 1,564 | -3,757 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 11,279 | 11,279 | 11,206 | 11,098 | 11,098 | 11,098 | 11,098 | 11,098 | 3,699 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -245 | 98 | 147 | -4,190 | 5,190 | ||||
| Creditors | |||||||||
| Accruals and Deferred Income | 2,949 | 1,284 | -146 | -22 | 199 | -167 | -2,203 | 1,764 | 1,200 |
| Deferred Taxes & Provisions | 1,456 | 4,054 | 2,961 | 3,483 | 4,796 | 2,565 | 1,507 | 395 | |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -30,000 | -20,000 | 13 | 41,512 | 14 | 21,125 | 900 | ||
| Other Short Term Loans | |||||||||
| Long term loans | -22,064 | -42,667 | -25,000 | -63,000 | -28,000 | -33,000 | 213,731 | ||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 3,219 | -3,070 | 1,388 | -13,264 | 11,552 | 2,942 | -12,160 | 13,893 | 622 |
| overdraft | -12,064 | -2,936 | 3,000 | 12,000 | |||||
| change in cash | 3,219 | 8,994 | 4,324 | -13,264 | 11,552 | 2,942 | -12,160 | 10,893 | -11,378 |
low farm renewables limited Credit Report and Business Information
Low Farm Renewables Limited Competitor Analysis
Perform a competitor analysis for low farm renewables limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in HU20 area or any other competitors across 12 key performance metrics.
low farm renewables limited Ownership
LOW FARM RENEWABLES LIMITED group structure
Low Farm Renewables Limited has no subsidiary companies.
Ultimate parent company
LOW FARM RENEWABLES LIMITED
09571319
low farm renewables limited directors
Low Farm Renewables Limited currently has 2 directors. The longest serving directors include Mr Gary Haskins (May 2015) and Mr Paul Haskins (May 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Haskins | England | 31 years | May 2015 | - | Director |
| Mr Paul Haskins | 64 years | May 2015 | - | Director |
P&L
April 2024turnover
22.4k
+1%
operating profit
22.9k
0%
gross margin
68.5%
-1.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
102.5k
+0.2%
total assets
142.2k
-0.06%
cash
5.1k
+1.69%
net assets
Total assets minus all liabilities
low farm renewables limited company details
company number
09571319
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
low farm, 28 walkington road, little weighton, cottingham, HU20 3UT
Bank
-
Legal Advisor
-
low farm renewables limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to low farm renewables limited.
low farm renewables limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOW FARM RENEWABLES LIMITED. This can take several minutes, an email will notify you when this has completed.
low farm renewables limited Companies House Filings - See Documents
| date | description | view/download |
|---|
