cars alliance uk 2015 limited

Live EstablishedLargeDeclining

cars alliance uk 2015 limited Company Information

Share CARS ALLIANCE UK 2015 LIMITED

Company Number

09572040

Directors

Raheel Khan

Shareholders

intertrust corporate services limited

Group Structure

View All

Industry

Non-trading company

 

Registered Address

1 bartholomew lane, london, EC2N 2AX

cars alliance uk 2015 limited Estimated Valuation

£61.4m

Pomanda estimates the enterprise value of CARS ALLIANCE UK 2015 LIMITED at £61.4m based on a Turnover of £73.7m and 0.83x industry multiple (adjusted for size and gross margin).

cars alliance uk 2015 limited Estimated Valuation

£1.4b

Pomanda estimates the enterprise value of CARS ALLIANCE UK 2015 LIMITED at £1.4b based on an EBITDA of £212.7m and a 6.59x industry multiple (adjusted for size and gross margin).

cars alliance uk 2015 limited Estimated Valuation

£20k

Pomanda estimates the enterprise value of CARS ALLIANCE UK 2015 LIMITED at £20k based on Net Assets of £15.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cars Alliance Uk 2015 Limited Overview

Cars Alliance Uk 2015 Limited is a live company located in london, EC2N 2AX with a Companies House number of 09572040. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2015, it's largest shareholder is intertrust corporate services limited with a 100% stake. Cars Alliance Uk 2015 Limited is a established, large sized company, Pomanda has estimated its turnover at £73.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cars Alliance Uk 2015 Limited Health Check

Pomanda's financial health check has awarded Cars Alliance Uk 2015 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £73.7m, make it larger than the average company (£3.9m)

£73.7m - Cars Alliance Uk 2015 Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.9%)

-13% - Cars Alliance Uk 2015 Limited

5.9% - Industry AVG

production

Production

with a gross margin of 13%, this company has a higher cost of product (36%)

13% - Cars Alliance Uk 2015 Limited

36% - Industry AVG

profitability

Profitability

an operating margin of 288.7% make it more profitable than the average company (4.9%)

288.7% - Cars Alliance Uk 2015 Limited

4.9% - Industry AVG

employees

Employees

with 476 employees, this is above the industry average (42)

476 - Cars Alliance Uk 2015 Limited

42 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cars Alliance Uk 2015 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.8k, this is equally as efficient (£154.9k)

£154.8k - Cars Alliance Uk 2015 Limited

£154.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cars Alliance Uk 2015 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cars Alliance Uk 2015 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cars Alliance Uk 2015 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 686 weeks, this is more cash available to meet short term requirements (33 weeks)

686 weeks - Cars Alliance Uk 2015 Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (47.9%)

100% - Cars Alliance Uk 2015 Limited

47.9% - Industry AVG

CARS ALLIANCE UK 2015 LIMITED financials

EXPORTms excel logo

Cars Alliance Uk 2015 Limited's latest turnover from December 2023 is £73.7 million and the company has net assets of £15.3 thousand. According to their latest financial statements, we estimate that Cars Alliance Uk 2015 Limited has 476 employees and maintains cash reserves of £54 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover73,675,97458,691,63879,455,828110,984,868133,333,742142,496,566126,964,272101,319,75237,327,068
Other Income Or Grants
Cost Of Sales64,072,58350,807,04868,789,70696,324,923115,635,589123,572,786110,002,59988,844,66532,245,908
Gross Profit9,603,3917,884,59010,666,12214,659,94517,698,15318,923,78016,961,67312,475,0875,081,160
Admin Expenses-203,074,244-137,802,09410,661,32214,655,14517,693,35318,918,98016,955,91112,481,5435,085,854
Operating Profit212,677,635145,686,6844,8004,8004,8004,8005,762-6,456-4,694
Interest Payable
Interest Receivable
Pre-Tax Profit4,8004,8004,8004,8004,8004,8005,762-6,456-4,694
Tax-1,128-912-912-912-943-912-924-960-486
Profit After Tax3,6723,8883,8883,8883,8573,8884,838-7,416-5,180
Dividends Paid
Retained Profit3,6723,8883,8883,8883,8573,8884,838-7,416-5,180
Employee Costs
Number Of Employees4763915758169371,013935777281
EBITDA*212,677,635145,686,6844,8004,8004,8004,8005,762-6,456-4,694

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,008,044,803814,686,373652,798,4281,291,423,7391,491,537,0461,820,027,5701,804,205,2911,436,354,998919,866,430
Intangible Assets
Investments & Other1,008,044,803814,686,373652,798,4281,291,423,7391,491,537,0461,436,354,998
Debtors (Due After 1 year)1,820,027,5701,804,205,291
Total Fixed Assets1,008,044,803814,686,373652,798,4281,291,423,7391,491,537,0461,820,027,5701,804,205,2911,436,354,998919,866,430
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors111,54611,5469,9619,756335,3975,866,4392,464,290
Cash54,002,01644,167,19149,027,27982,639,18997,511,339116,908,049102,652,40873,768,03650,002,294
misc current assets8,034
total current assets54,002,01744,178,73749,038,82582,649,15097,521,095117,243,446108,518,84776,232,32650,010,328
total assets1,062,046,820858,865,110701,837,2531,374,072,8891,589,058,1411,937,271,0161,912,724,1381,512,587,324969,876,758
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities4,091,2813,463,1766,558,8529,942,35611,338,03910,322,90012,061,7129,243,7295,440,831
total current liabilities4,091,2813,463,1766,558,8529,942,35611,338,03910,322,90012,061,7129,243,7295,440,831
loans2,115,880,4301,710,780,5641,390,541,2742,728,253,3143,155,440,2281,926,951,9851,900,670,1831,503,356,190
hp & lease commitments
Accruals and Deferred Income
other liabilities964,441,106
provisions
total long term liabilities1,057,940,215855,390,282695,270,6371,364,126,6571,577,720,1141,926,951,9851,900,670,1831,503,356,190964,441,106
total liabilities1,062,031,496858,853,458701,829,4891,374,069,0131,589,058,1531,937,274,8851,912,731,8951,512,599,919969,881,937
net assets15,32411,6527,7643,876-12-3,869-7,757-12,595-5,179
total shareholders funds15,32411,6527,7643,876-12-3,869-7,757-12,595-5,179
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit212,677,635145,686,6844,8004,8004,8004,8005,762-6,456-4,694
Depreciation
Amortisation
Tax-1,128-912-912-912-943-912-924-960-486
Stock
Debtors-11,5451,585205-1,820,353,21110,291,2371,807,607,4402,464,290
Creditors
Accruals and Deferred Income628,105-3,095,676-3,383,504-1,395,6831,015,139-1,738,8122,817,9833,802,8985,440,831
Deferred Taxes & Provisions
Cash flow from operations213,316,157142,590,096-3,381,201-1,392,0001,821,372,207-12,026,161-1,804,784,6191,331,1925,435,651
Investing Activities
capital expenditure-193,358,430-161,887,945638,625,311200,113,307328,490,524-15,822,279-367,850,293-516,488,568-919,866,430
Change in Investments193,358,430161,887,945-638,625,311-200,113,3071,491,537,046-1,436,354,9981,436,354,998
cash flow from investments-386,716,860-323,775,8901,277,250,622400,226,614-1,163,046,522-15,822,2791,068,504,705-1,952,843,566-919,866,430
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans405,099,866320,239,290-1,337,712,040-427,186,9141,228,488,24326,281,802397,313,9931,503,356,190
Hire Purchase and Lease Commitments
other long term liabilities-964,441,106964,441,106
share issue1
interest
cash flow from financing405,099,866320,239,290-1,337,712,040-427,186,9141,228,488,24326,281,802397,313,993538,915,084964,441,107
cash and cash equivalents
cash9,834,825-4,860,088-33,611,910-14,872,150-19,396,71014,255,64128,884,37223,765,74250,002,294
overdraft
change in cash9,834,825-4,860,088-33,611,910-14,872,150-19,396,71014,255,64128,884,37223,765,74250,002,294

cars alliance uk 2015 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cars alliance uk 2015 limited. Get real-time insights into cars alliance uk 2015 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cars Alliance Uk 2015 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cars alliance uk 2015 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC2N area or any other competitors across 12 key performance metrics.

cars alliance uk 2015 limited Ownership

CARS ALLIANCE UK 2015 LIMITED group structure

Cars Alliance Uk 2015 Limited has no subsidiary companies.

Ultimate parent company

RENAULT SA

#0135008

2 parents

CARS ALLIANCE UK 2015 LIMITED

09572040

CARS ALLIANCE UK 2015 LIMITED Shareholders

intertrust corporate services limited 100%

cars alliance uk 2015 limited directors

Cars Alliance Uk 2015 Limited currently has 1 director, Mr Raheel Khan serving since Feb 2023.

officercountryagestartendrole
Mr Raheel KhanUnited Kingdom48 years Feb 2023- Director

P&L

December 2023

turnover

73.7m

+26%

operating profit

212.7m

0%

gross margin

13.1%

-2.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

15.3k

+0.32%

total assets

1.1b

+0.24%

cash

54m

+0.22%

net assets

Total assets minus all liabilities

cars alliance uk 2015 limited company details

company number

09572040

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

RENAULT SA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

1 bartholomew lane, london, EC2N 2AX

Bank

HSBC BANK PLC

Legal Advisor

-

cars alliance uk 2015 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cars alliance uk 2015 limited.

cars alliance uk 2015 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARS ALLIANCE UK 2015 LIMITED. This can take several minutes, an email will notify you when this has completed.

cars alliance uk 2015 limited Companies House Filings - See Documents

datedescriptionview/download