Pomanda estimates the enterprise value of KINGS ROW PROPERTIES LIMITED at £106.4k based on a Turnover of £47.7k and 2.23x industry multiple (adjusted for size and gross margin).
kings row properties limitedEstimated Valuation
£67.9k
Pomanda estimates the enterprise value of KINGS ROW PROPERTIES LIMITED at £67.9k based on an EBITDA of £15.6k and a 4.35x industry multiple (adjusted for size and gross margin).
kings row properties limitedEstimated Valuation
£186.5k
Pomanda estimates the enterprise value of KINGS ROW PROPERTIES LIMITED at £186.5k based on Net Assets of £110.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kings Row Properties LimitedOverview
Kings Row Properties Limited is a live company located in kent, ME15 6AQ with a Companies House number of 09572178. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2015, it's largest shareholder is
scott james parks
with a 25% stake. Kings Row Properties Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£47.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Kings Row Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £47.7k, make it smaller than the average company (£1.1m)
£47.7k - Kings Row Properties Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (3.7%)
-22% - Kings Row Properties Limited
3.7% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (70.9%)
27.1% - Kings Row Properties Limited
70.9% - Industry AVG
Profitability
an operating margin of 32.8% make it more profitable than the average company (21.5%)
32.8% - Kings Row Properties Limited
21.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Kings Row Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - Kings Row Properties Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £47.7k, this is less efficient (£203k)
£47.7k - Kings Row Properties Limited
£203k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (33 days)
73 days - Kings Row Properties Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 402 days, this is slower than average (34 days)
402 days - Kings Row Properties Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kings Row Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kings Row Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.2%, this is a similar level of debt than the average (71.6%)
66.2% - Kings Row Properties Limited
71.6% - Industry AVG
KINGS ROW PROPERTIES LIMITED financials
EXPORT
Kings Row Properties Limited's latest turnover from December 2023 is estimated at £47.7 thousand and the company has net assets of £110.8 thousand. According to their latest financial statements, we estimate that Kings Row Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Turnover
47,662
48,291
103,756
101,078
122,705
132,754
104,668
91,403
41,083
Other Income Or Grants
Cost Of Sales
34,748
36,351
78,719
76,417
92,591
99,100
76,036
64,930
30,143
Gross Profit
12,913
11,940
25,037
24,661
30,114
33,654
28,632
26,473
10,940
Admin Expenses
-2,714
17,731
4,205
5,520
6,556
11,165
6,692
6,799
8,864
Operating Profit
15,627
-5,791
20,832
19,141
23,558
22,489
21,940
19,674
2,076
Interest Payable
Interest Receivable
5
10
Pre-Tax Profit
15,627
-5,791
20,832
19,141
23,558
22,489
21,940
19,679
2,086
Tax
-3,907
-3,958
-3,637
-4,476
-4,273
-4,169
-3,936
-417
Profit After Tax
11,720
-5,791
16,874
15,504
19,082
18,216
17,771
15,743
1,669
Dividends Paid
Retained Profit
11,720
-5,791
16,874
15,504
19,082
18,216
17,771
15,743
1,669
Employee Costs
33,124
31,456
120,754
113,718
116,887
112,313
107,016
26,667
26,667
Number Of Employees
1
1
4
4
4
4
4
1
1
EBITDA*
15,627
-5,791
20,832
19,141
23,558
22,489
21,940
19,674
2,076
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Tangible Assets
318,262
321,721
345,937
345,937
345,937
345,937
345,937
345,937
345,937
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
318,262
321,721
345,937
345,937
345,937
345,937
345,937
345,937
345,937
Stock & work in progress
Trade Debtors
9,541
11,203
11,201
8,691
1,807
9,696
3,589
13,315
40
Group Debtors
Misc Debtors
Cash
3,925
misc current assets
total current assets
9,541
11,203
11,201
8,691
1,807
9,696
3,589
13,315
3,965
total assets
327,803
332,924
357,138
354,628
347,744
355,633
349,526
359,252
349,902
Bank overdraft
Bank loan
Trade Creditors
38,298
30,130
19,181
19,921
125,366
123,970
124,717
124,831
118,867
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
38,298
30,130
19,181
19,921
125,366
123,970
124,717
124,831
118,867
loans
hp & lease commitments
Accruals and Deferred Income
10,420
820
820
820
other liabilities
178,717
203,726
222,678
245,902
149,077
177,444
189,626
217,009
229,326
provisions
total long term liabilities
178,717
203,726
233,098
246,722
149,897
178,264
189,626
217,009
229,326
total liabilities
217,015
233,856
252,279
266,643
275,263
302,234
314,343
341,840
348,193
net assets
110,788
99,068
104,859
87,985
72,481
53,399
35,183
17,412
1,709
total shareholders funds
110,788
99,068
104,859
87,985
72,481
53,399
35,183
17,412
1,709
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Operating Activities
Operating Profit
15,627
-5,791
20,832
19,141
23,558
22,489
21,940
19,674
2,076
Depreciation
Amortisation
Tax
-3,907
-3,958
-3,637
-4,476
-4,273
-4,169
-3,936
-417
Stock
Debtors
-1,662
2
2,510
6,884
-7,889
6,107
-9,726
13,275
40
Creditors
8,168
10,949
-740
-105,445
1,396
-747
-114
5,964
118,867
Accruals and Deferred Income
-10,420
9,600
820
Deferred Taxes & Provisions
Cash flow from operations
21,550
-5,264
23,224
-96,825
28,367
12,182
27,383
8,427
120,486
Investing Activities
capital expenditure
3,459
24,216
-345,937
Change in Investments
cash flow from investments
3,459
24,216
-345,937
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-25,009
-18,952
-23,224
96,825
-28,367
-12,182
-27,383
-12,317
229,326
share issue
-40
40
interest
5
10
cash flow from financing
-25,009
-18,952
-23,224
96,825
-28,367
-12,182
-27,383
-12,352
229,376
cash and cash equivalents
cash
-3,925
3,925
overdraft
change in cash
-3,925
3,925
kings row properties limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kings row properties limited. Get real-time insights into kings row properties limited's credit score, group structure and payment trends.
Perform a competitor analysis for kings row properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ME15 area or any other competitors across 12 key performance metrics.
kings row properties limited Ownership
KINGS ROW PROPERTIES LIMITED group structure
Kings Row Properties Limited has no subsidiary companies.
Ultimate parent company
KINGS ROW PROPERTIES LIMITED
09572178
KINGS ROW PROPERTIES LIMITED Shareholders
The largest shareholders in Kings Row Properties Limited include Scott James Parks and David William Allen.
scott james parks
25%
david william allen
25%
mark edward dadswell
25%
peter keith dadswell
25%
kings row properties limited directors
Kings Row Properties Limited currently has 4 directors.
The longest serving directors include
Mr Peter Dadswell (May 2015) and
Mr Mark Dadswell (May 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kings row properties limited.
kings row properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KINGS ROW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
kings row properties limitedCompanies House Filings - See Documents
