nixon interiors ltd

nixon interiors ltd Company Information

Share NIXON INTERIORS LTD
Live 
YoungMicroRapid

Company Number

09572200

Industry

Other business support service activities n.e.c.

 

Directors

Neil Nixon

Shareholders

neil nixon

Group Structure

View All

Contact

Registered Address

4th floor,radius house,, 51 clarendon road, watford, WD17 1HP

Website

-

nixon interiors ltd Estimated Valuation

£45.9k

Pomanda estimates the enterprise value of NIXON INTERIORS LTD at £45.9k based on a Turnover of £118.8k and 0.39x industry multiple (adjusted for size and gross margin).

nixon interiors ltd Estimated Valuation

£7.9k

Pomanda estimates the enterprise value of NIXON INTERIORS LTD at £7.9k based on an EBITDA of £2.8k and a 2.85x industry multiple (adjusted for size and gross margin).

nixon interiors ltd Estimated Valuation

£45.3k

Pomanda estimates the enterprise value of NIXON INTERIORS LTD at £45.3k based on Net Assets of £19.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nixon Interiors Ltd Overview

Nixon Interiors Ltd is a live company located in watford, WD17 1HP with a Companies House number of 09572200. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2015, it's largest shareholder is neil nixon with a 100% stake. Nixon Interiors Ltd is a young, micro sized company, Pomanda has estimated its turnover at £118.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nixon Interiors Ltd Health Check

Pomanda's financial health check has awarded Nixon Interiors Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £118.8k, make it smaller than the average company (£3.5m)

£118.8k - Nixon Interiors Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (4.5%)

49% - Nixon Interiors Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 17.6%, this company has a higher cost of product (38.5%)

17.6% - Nixon Interiors Ltd

38.5% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (6.3%)

1.8% - Nixon Interiors Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Nixon Interiors Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Nixon Interiors Ltd

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.8k, this is less efficient (£149.8k)

£118.8k - Nixon Interiors Ltd

£149.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (41 days)

110 days - Nixon Interiors Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (33 days)

136 days - Nixon Interiors Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nixon Interiors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (25 weeks)

26 weeks - Nixon Interiors Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.5%, this is a similar level of debt than the average (62.2%)

65.5% - Nixon Interiors Ltd

62.2% - Industry AVG

NIXON INTERIORS LTD financials

EXPORTms excel logo

Nixon Interiors Ltd's latest turnover from May 2023 is estimated at £118.8 thousand and the company has net assets of £19.3 thousand. According to their latest financial statements, Nixon Interiors Ltd has 1 employee and maintains cash reserves of £18.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover118,845119,06665,66835,68840,78029,38628,66629,592
Other Income Or Grants00000000
Cost Of Sales97,92698,86755,45929,59533,94124,48123,64224,403
Gross Profit20,91920,19910,2096,0926,8394,9055,0245,189
Admin Expenses18,813-56510,1656,4246,5244,9154,9915,189
Operating Profit2,10620,76444-332315-10330
Interest Payable00000000
Interest Receivable8161641414591040
Pre-Tax Profit2,92120,92758-3183740370
Tax-730-3,976-110-710-70
Profit After Tax2,19116,95147-3183030300
Dividends Paid00000000
Retained Profit2,19116,95147-3183030300
Employee Costs47,15444,42342,43641,94041,12739,03837,60938,003
Number Of Employees11111111
EBITDA*2,77220,76444-332315-10330

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets1,3320000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,3320000000
Stock & work in progress00000000
Trade Debtors36,09639,03513,5491,4863,0851,0931,0356,435
Group Debtors00000000
Misc Debtors000008,6933,4650
Cash18,51517,74114,97813,32915,2526033,3211
misc current assets00000000
total current assets54,61156,77628,52714,81518,33710,3897,8216,436
total assets55,94356,77628,52714,81518,33710,3897,8216,436
Bank overdraft00000000
Bank loan00000000
Trade Creditors 36,63939,66328,36514,70017,904000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities0000010,2597,6916,336
total current liabilities36,63939,66328,36514,70017,90410,2597,6916,336
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities36,63939,66328,36514,70017,90410,2597,6916,336
net assets19,30417,113162115433130130100
total shareholders funds19,30417,113162115433130130100
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit2,10620,76444-332315-10330
Depreciation6660000000
Amortisation00000000
Tax-730-3,976-110-710-70
Stock00000000
Debtors-2,93925,48612,063-1,599-6,7015,286-1,9356,435
Creditors-3,02411,29813,665-3,20417,904000
Accruals and Deferred Income0000-10,2592,5681,3556,336
Deferred Taxes & Provisions00000000
Cash flow from operations1,9572,6001,635-1,93714,590-2,7283,316-99
Investing Activities
capital expenditure-1,9980000000
Change in Investments00000000
cash flow from investments-1,9980000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest8161641414591040
cash flow from financing816164141459104100
cash and cash equivalents
cash7742,7631,649-1,92314,649-2,7183,3201
overdraft00000000
change in cash7742,7631,649-1,92314,649-2,7183,3201

nixon interiors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nixon interiors ltd. Get real-time insights into nixon interiors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nixon Interiors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nixon interiors ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

nixon interiors ltd Ownership

NIXON INTERIORS LTD group structure

Nixon Interiors Ltd has no subsidiary companies.

Ultimate parent company

NIXON INTERIORS LTD

09572200

NIXON INTERIORS LTD Shareholders

neil nixon 100%

nixon interiors ltd directors

Nixon Interiors Ltd currently has 1 director, Mr Neil Nixon serving since May 2015.

officercountryagestartendrole
Mr Neil NixonEngland58 years May 2015- Director

P&L

May 2023

turnover

118.8k

0%

operating profit

2.1k

0%

gross margin

17.7%

+3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

19.3k

+0.13%

total assets

55.9k

-0.01%

cash

18.5k

+0.04%

net assets

Total assets minus all liabilities

nixon interiors ltd company details

company number

09572200

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2023

previous names

N/A

accountant

JSA SERVICES LIMITED

auditor

-

address

4th floor,radius house,, 51 clarendon road, watford, WD17 1HP

Bank

-

Legal Advisor

-

nixon interiors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nixon interiors ltd.

nixon interiors ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIXON INTERIORS LTD. This can take several minutes, an email will notify you when this has completed.

nixon interiors ltd Companies House Filings - See Documents

datedescriptionview/download