nixon interiors ltd Company Information
Company Number
09572200
Next Accounts
Feb 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
neil nixon
Group Structure
View All
Contact
Registered Address
4th floor,radius house,, 51 clarendon road, watford, WD17 1HP
Website
-nixon interiors ltd Estimated Valuation
Pomanda estimates the enterprise value of NIXON INTERIORS LTD at £45.9k based on a Turnover of £118.8k and 0.39x industry multiple (adjusted for size and gross margin).
nixon interiors ltd Estimated Valuation
Pomanda estimates the enterprise value of NIXON INTERIORS LTD at £7.9k based on an EBITDA of £2.8k and a 2.85x industry multiple (adjusted for size and gross margin).
nixon interiors ltd Estimated Valuation
Pomanda estimates the enterprise value of NIXON INTERIORS LTD at £45.3k based on Net Assets of £19.3k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nixon Interiors Ltd Overview
Nixon Interiors Ltd is a live company located in watford, WD17 1HP with a Companies House number of 09572200. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2015, it's largest shareholder is neil nixon with a 100% stake. Nixon Interiors Ltd is a young, micro sized company, Pomanda has estimated its turnover at £118.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nixon Interiors Ltd Health Check
Pomanda's financial health check has awarded Nixon Interiors Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £118.8k, make it smaller than the average company (£3.5m)
- Nixon Interiors Ltd
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (4.5%)
- Nixon Interiors Ltd
4.5% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (38.5%)
- Nixon Interiors Ltd
38.5% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (6.3%)
- Nixon Interiors Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Nixon Interiors Ltd
23 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
- Nixon Interiors Ltd
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £118.8k, this is less efficient (£149.8k)
- Nixon Interiors Ltd
£149.8k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (41 days)
- Nixon Interiors Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 136 days, this is slower than average (33 days)
- Nixon Interiors Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nixon Interiors Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is average cash available to meet short term requirements (25 weeks)
26 weeks - Nixon Interiors Ltd
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.5%, this is a similar level of debt than the average (62.2%)
65.5% - Nixon Interiors Ltd
62.2% - Industry AVG
NIXON INTERIORS LTD financials
Nixon Interiors Ltd's latest turnover from May 2023 is estimated at £118.8 thousand and the company has net assets of £19.3 thousand. According to their latest financial statements, Nixon Interiors Ltd has 1 employee and maintains cash reserves of £18.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 36,096 | 39,035 | 13,549 | 1,486 | 3,085 | 1,093 | 1,035 | 6,435 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 8,693 | 3,465 | 0 |
Cash | 18,515 | 17,741 | 14,978 | 13,329 | 15,252 | 603 | 3,321 | 1 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 54,611 | 56,776 | 28,527 | 14,815 | 18,337 | 10,389 | 7,821 | 6,436 |
total assets | 55,943 | 56,776 | 28,527 | 14,815 | 18,337 | 10,389 | 7,821 | 6,436 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 36,639 | 39,663 | 28,365 | 14,700 | 17,904 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 10,259 | 7,691 | 6,336 |
total current liabilities | 36,639 | 39,663 | 28,365 | 14,700 | 17,904 | 10,259 | 7,691 | 6,336 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 36,639 | 39,663 | 28,365 | 14,700 | 17,904 | 10,259 | 7,691 | 6,336 |
net assets | 19,304 | 17,113 | 162 | 115 | 433 | 130 | 130 | 100 |
total shareholders funds | 19,304 | 17,113 | 162 | 115 | 433 | 130 | 130 | 100 |
May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,939 | 25,486 | 12,063 | -1,599 | -6,701 | 5,286 | -1,935 | 6,435 |
Creditors | -3,024 | 11,298 | 13,665 | -3,204 | 17,904 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -10,259 | 2,568 | 1,355 | 6,336 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 774 | 2,763 | 1,649 | -1,923 | 14,649 | -2,718 | 3,320 | 1 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 774 | 2,763 | 1,649 | -1,923 | 14,649 | -2,718 | 3,320 | 1 |
nixon interiors ltd Credit Report and Business Information
Nixon Interiors Ltd Competitor Analysis
Perform a competitor analysis for nixon interiors ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.
nixon interiors ltd Ownership
NIXON INTERIORS LTD group structure
Nixon Interiors Ltd has no subsidiary companies.
Ultimate parent company
NIXON INTERIORS LTD
09572200
nixon interiors ltd directors
Nixon Interiors Ltd currently has 1 director, Mr Neil Nixon serving since May 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Nixon | England | 58 years | May 2015 | - | Director |
P&L
May 2023turnover
118.8k
0%
operating profit
2.1k
0%
gross margin
17.7%
+3.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
19.3k
+0.13%
total assets
55.9k
-0.01%
cash
18.5k
+0.04%
net assets
Total assets minus all liabilities
nixon interiors ltd company details
company number
09572200
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2015
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2023
previous names
N/A
accountant
JSA SERVICES LIMITED
auditor
-
address
4th floor,radius house,, 51 clarendon road, watford, WD17 1HP
Bank
-
Legal Advisor
-
nixon interiors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nixon interiors ltd.
nixon interiors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIXON INTERIORS LTD. This can take several minutes, an email will notify you when this has completed.
nixon interiors ltd Companies House Filings - See Documents
date | description | view/download |
---|