Pomanda estimates the enterprise value of BLUE SKY INDUSTRIES EEC LTD at £41.8k based on a Turnover of £204.4k and 0.2x industry multiple (adjusted for size and gross margin).
blue sky industries eec ltdEstimated Valuation
£4.4k
Pomanda estimates the enterprise value of BLUE SKY INDUSTRIES EEC LTD at £4.4k based on an EBITDA of £1.5k and a 2.96x industry multiple (adjusted for size and gross margin).
blue sky industries eec ltdEstimated Valuation
£4.7k
Pomanda estimates the enterprise value of BLUE SKY INDUSTRIES EEC LTD at £4.7k based on Net Assets of £3.2k and 1.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blue Sky Industries Eec LtdOverview
Blue Sky Industries Eec Ltd is a live company located in cleckheaton, BD19 4TT with a Companies House number of 09575919. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in May 2015, it's largest shareholder is
paul rigby
with a 100% stake. Blue Sky Industries Eec Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£204.4k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Blue Sky Industries Eec Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £204.4k, make it smaller than the average company (£3.2m)
£204.4k - Blue Sky Industries Eec Ltd
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (11.3%)
52% - Blue Sky Industries Eec Ltd
11.3% - Industry AVG
Production
with a gross margin of 14.9%, this company has a higher cost of product (26.7%)
14.9% - Blue Sky Industries Eec Ltd
26.7% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (5.6%)
0.7% - Blue Sky Industries Eec Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Blue Sky Industries Eec Ltd
13 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
£38.4k - Blue Sky Industries Eec Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £204.4k, this is less efficient (£285.3k)
£204.4k - Blue Sky Industries Eec Ltd
£285.3k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (49 days)
87 days - Blue Sky Industries Eec Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (24 days)
73 days - Blue Sky Industries Eec Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Blue Sky Industries Eec Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Blue Sky Industries Eec Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.5%, this is a higher level of debt than the average (56.9%)
93.5% - Blue Sky Industries Eec Ltd
56.9% - Industry AVG
BLUE SKY INDUSTRIES EEC LTD financials
EXPORT
Blue Sky Industries Eec Ltd's latest turnover from March 2024 is estimated at £204.4 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Blue Sky Industries Eec Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
204,385
138,749
120,105
58,137
25,941
65,845
51,051
39,402
21,942
Other Income Or Grants
Cost Of Sales
174,010
121,182
104,121
48,179
21,343
56,665
43,829
34,193
19,262
Gross Profit
30,375
17,566
15,984
9,958
4,599
9,180
7,222
5,209
2,680
Admin Expenses
28,883
15,536
15,710
9,685
6,645
8,031
5,938
10,095
-3,528
Operating Profit
1,492
2,030
274
273
-2,046
1,149
1,284
-4,886
6,208
Interest Payable
Interest Receivable
Pre-Tax Profit
1,492
2,030
274
273
-2,046
1,149
1,284
-4,886
6,208
Tax
-373
-386
-52
-52
-218
-244
-1,241
Profit After Tax
1,119
1,644
222
221
-2,046
931
1,040
-4,886
4,966
Dividends Paid
Retained Profit
1,119
1,644
222
221
-2,046
931
1,040
-4,886
4,966
Employee Costs
38,391
39,980
40,000
36,481
37,731
45,887
44,975
39,781
37,083
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
1,492
2,030
274
273
-2,046
1,149
1,284
-4,886
6,208
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
196
261
348
464
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
196
261
348
464
Stock & work in progress
Trade Debtors
49,212
33,971
32,793
19,876
6,140
12,451
10,059
11,358
6,310
Group Debtors
Misc Debtors
4,846
Cash
misc current assets
total current assets
49,212
33,971
32,793
19,876
6,140
12,451
10,059
11,358
11,156
total assets
49,212
33,971
32,793
19,876
6,140
12,647
10,320
11,706
11,620
Bank overdraft
Bank loan
Trade Creditors
34,810
18,873
17,198
2,150
6,135
7,837
5,796
6,839
5,043
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
34,810
18,873
17,198
2,150
6,135
7,837
5,796
6,839
5,043
loans
hp & lease commitments
Accruals and Deferred Income
756
1,412
802
768
other liabilities
11,191
13,006
15,147
17,500
2,003
1,992
3,985
843
provisions
total long term liabilities
11,191
13,006
15,147
17,500
2,759
3,404
4,787
1,611
total liabilities
46,001
31,879
32,345
19,650
6,135
10,596
9,200
11,626
6,654
net assets
3,211
2,092
448
226
5
2,051
1,120
80
4,966
total shareholders funds
3,211
2,092
448
226
5
2,051
1,120
80
4,966
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
1,492
2,030
274
273
-2,046
1,149
1,284
-4,886
6,208
Depreciation
Amortisation
Tax
-373
-386
-52
-52
-218
-244
-1,241
Stock
Debtors
15,241
1,178
12,917
13,736
-6,311
2,392
-1,299
202
11,156
Creditors
15,937
1,675
15,048
-3,985
-1,702
2,041
-1,043
1,796
5,043
Accruals and Deferred Income
-756
-656
610
34
768
Deferred Taxes & Provisions
Cash flow from operations
1,815
2,141
2,353
-17,500
1,807
-76
1,906
-3,258
-378
Investing Activities
capital expenditure
196
65
87
116
-464
Change in Investments
cash flow from investments
196
65
87
116
-464
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-1,815
-2,141
-2,353
17,500
-2,003
11
-1,993
3,142
843
share issue
interest
cash flow from financing
-1,815
-2,141
-2,353
17,500
-2,003
11
-1,993
3,142
843
cash and cash equivalents
cash
overdraft
change in cash
blue sky industries eec ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue sky industries eec ltd. Get real-time insights into blue sky industries eec ltd's credit score, group structure and payment trends.
Perform a competitor analysis for blue sky industries eec ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BD19 area or any other competitors across 12 key performance metrics.
blue sky industries eec ltd Ownership
BLUE SKY INDUSTRIES EEC LTD group structure
Blue Sky Industries Eec Ltd has no subsidiary companies.
Ultimate parent company
BLUE SKY INDUSTRIES EEC LTD
09575919
BLUE SKY INDUSTRIES EEC LTD Shareholders
The sole shareholder of Blue Sky Industries Eec Ltd is Paul Rigby.
paul rigby
100%
blue sky industries eec ltd directors
Blue Sky Industries Eec Ltd currently has 1 director, Mr Paul Rigby serving since May 2015.
46190 - Agents involved in the sale of a variety of goods
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
network house stubs beck lane, west 26 industrial estate, cleckheaton, west yorkshire, BD19 4TT
Bank
-
Legal Advisor
-
blue sky industries eec ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blue sky industries eec ltd.
blue sky industries eec ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BLUE SKY INDUSTRIES EEC LTD. This can take several minutes, an email will notify you when this has completed.
blue sky industries eec ltdCompanies House Filings - See Documents
