franc stakem uk ltd

0.5

franc stakem uk ltd Company Information

Share FRANC STAKEM UK LTD
Live 
YoungMicroDeclining

Company Number

09577593

Website

-

Registered Address

42a st. donatts road, london, SE14 6NR

Industry

Other accommodation

 

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Abiola Ogunsola9 Years

Shareholders

abiola kazeem ogunsola 100%

franc stakem uk ltd Estimated Valuation

£2.7k

Pomanda estimates the enterprise value of FRANC STAKEM UK LTD at £2.7k based on a Turnover of £3.3k and 0.81x industry multiple (adjusted for size and gross margin).

franc stakem uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FRANC STAKEM UK LTD at £0 based on an EBITDA of £-11.1k and a 3.52x industry multiple (adjusted for size and gross margin).

franc stakem uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FRANC STAKEM UK LTD at £0 based on Net Assets of £-8k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Franc Stakem Uk Ltd Overview

Franc Stakem Uk Ltd is a live company located in london, SE14 6NR with a Companies House number of 09577593. It operates in the other accommodation sector, SIC Code 55900. Founded in May 2015, it's largest shareholder is abiola kazeem ogunsola with a 100% stake. Franc Stakem Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £3.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Franc Stakem Uk Ltd Health Check

Pomanda's financial health check has awarded Franc Stakem Uk Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £3.3k, make it smaller than the average company (£2.5m)

£3.3k - Franc Stakem Uk Ltd

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.2%)

-23% - Franc Stakem Uk Ltd

4.2% - Industry AVG

production

Production

with a gross margin of 22.8%, this company has a higher cost of product (57.5%)

22.8% - Franc Stakem Uk Ltd

57.5% - Industry AVG

profitability

Profitability

an operating margin of -340% make it less profitable than the average company (7.8%)

-340% - Franc Stakem Uk Ltd

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Franc Stakem Uk Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)

£48.9k - Franc Stakem Uk Ltd

£48.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3k, this is less efficient (£131.6k)

£3.3k - Franc Stakem Uk Ltd

£131.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (24 days)

65 days - Franc Stakem Uk Ltd

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Franc Stakem Uk Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Franc Stakem Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Franc Stakem Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1470.4%, this is a higher level of debt than the average (44.5%)

1470.4% - Franc Stakem Uk Ltd

44.5% - Industry AVG

FRANC STAKEM UK LTD financials

EXPORTms excel logo

Franc Stakem Uk Ltd's latest turnover from May 2023 is estimated at £3.3 thousand and the company has net assets of -£8 thousand. According to their latest financial statements, we estimate that Franc Stakem Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover3,27913,02810,2937,22004,71400
Other Income Or Grants00000000
Cost Of Sales2,53110,5768,3825,77003,57600
Gross Profit7472,4531,9121,45001,13800
Admin Expenses11,8957321,2981,737-8211,536-575-971
Operating Profit-11,1481,721614-287821-398575971
Interest Payable000004106
Interest Receivable00000531
Pre-Tax Profit-11,1481,721614-287821-397568965
Tax0-327-1170-1560-108-193
Profit After Tax-11,1481,394497-287665-397460772
Dividends Paid00000000
Retained Profit-11,1481,394497-287665-397460772
Employee Costs48,86347,31944,95145,414044,08800
Number Of Employees11110100
EBITDA*-11,1481,721614-287821-398575971

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00001,500000
Debtors (Due After 1 year)0000008252,200
Total Fixed Assets00001,50008252,200
Stock & work in progress00000000
Trade Debtors5873,4531,7101,213083500
Group Debtors00000000
Misc Debtors00000000
Cash0000002,022266
misc current assets00000000
total current assets5873,4531,7101,21308352,022266
total assets5873,4531,7101,2131,5008352,8472,466
Bank overdraft00000000
Bank loan00000000
Trade Creditors 0349000000
Group/Directors Accounts00000000
other short term finances000000115194
hp & lease commitments00000000
other current liabilities00000000
total current liabilities03490000115194
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities8,6310000000
provisions00000000
total long term liabilities8,6310000000
total liabilities8,6313490000115194
net assets-8,0443,1041,7101,2131,5008352,7322,272
total shareholders funds-8,0443,1041,7101,2131,5008352,7322,272
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit-11,1481,721614-287821-398575971
Depreciation00000000
Amortisation00000000
Tax0-327-1170-1560-108-193
Stock00000000
Debtors-2,8661,7434971,213-83510-1,3752,200
Creditors-349349000000
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-8,63100-1,5001,500-4081,842-1,422
Investing Activities
capital expenditure00000000
Change in Investments000-1,5001,500000
cash flow from investments0001,500-1,500000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000-115-79194
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities8,6310000000
share issue00000-1,50001,500
interest000001-7-5
cash flow from financing8,6310000-1,614-861,689
cash and cash equivalents
cash00000-2,0221,756266
overdraft00000000
change in cash00000-2,0221,756266

franc stakem uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for franc stakem uk ltd. Get real-time insights into franc stakem uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Franc Stakem Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for franc stakem uk ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SE14 area or any other competitors across 12 key performance metrics.

franc stakem uk ltd Ownership

FRANC STAKEM UK LTD group structure

Franc Stakem Uk Ltd has no subsidiary companies.

Ultimate parent company

FRANC STAKEM UK LTD

09577593

FRANC STAKEM UK LTD Shareholders

abiola kazeem ogunsola 100%

franc stakem uk ltd directors

Franc Stakem Uk Ltd currently has 1 director, Mr Abiola Ogunsola serving since May 2015.

officercountryagestartendrole
Mr Abiola OgunsolaUnited Kingdom51 years May 2015- Director

P&L

May 2023

turnover

3.3k

-75%

operating profit

-11.1k

0%

gross margin

22.8%

+21.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-8k

-3.59%

total assets

587

-0.83%

cash

0

0%

net assets

Total assets minus all liabilities

franc stakem uk ltd company details

company number

09577593

Type

Private limited with Share Capital

industry

55900 - Other accommodation

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

42a st. donatts road, london, SE14 6NR

Bank

-

Legal Advisor

-

franc stakem uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to franc stakem uk ltd.

charges

franc stakem uk ltd Companies House Filings - See Documents

datedescriptionview/download