franc stakem uk ltd
franc stakem uk ltd Company Information
Company Number
09577593
Website
-Registered Address
42a st. donatts road, london, SE14 6NR
Industry
Other accommodation
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Abiola Ogunsola9 Years
Shareholders
abiola kazeem ogunsola 100%
franc stakem uk ltd Estimated Valuation
Pomanda estimates the enterprise value of FRANC STAKEM UK LTD at £2.7k based on a Turnover of £3.3k and 0.81x industry multiple (adjusted for size and gross margin).
franc stakem uk ltd Estimated Valuation
Pomanda estimates the enterprise value of FRANC STAKEM UK LTD at £0 based on an EBITDA of £-11.1k and a 3.52x industry multiple (adjusted for size and gross margin).
franc stakem uk ltd Estimated Valuation
Pomanda estimates the enterprise value of FRANC STAKEM UK LTD at £0 based on Net Assets of £-8k and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Franc Stakem Uk Ltd Overview
Franc Stakem Uk Ltd is a live company located in london, SE14 6NR with a Companies House number of 09577593. It operates in the other accommodation sector, SIC Code 55900. Founded in May 2015, it's largest shareholder is abiola kazeem ogunsola with a 100% stake. Franc Stakem Uk Ltd is a young, micro sized company, Pomanda has estimated its turnover at £3.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Franc Stakem Uk Ltd Health Check
Pomanda's financial health check has awarded Franc Stakem Uk Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £3.3k, make it smaller than the average company (£2.5m)
- Franc Stakem Uk Ltd
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.2%)
- Franc Stakem Uk Ltd
4.2% - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (57.5%)
- Franc Stakem Uk Ltd
57.5% - Industry AVG
Profitability
an operating margin of -340% make it less profitable than the average company (7.8%)
- Franc Stakem Uk Ltd
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
- Franc Stakem Uk Ltd
16 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Franc Stakem Uk Ltd
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.3k, this is less efficient (£131.6k)
- Franc Stakem Uk Ltd
£131.6k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (24 days)
- Franc Stakem Uk Ltd
24 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Franc Stakem Uk Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Franc Stakem Uk Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Franc Stakem Uk Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1470.4%, this is a higher level of debt than the average (44.5%)
1470.4% - Franc Stakem Uk Ltd
44.5% - Industry AVG
FRANC STAKEM UK LTD financials
Franc Stakem Uk Ltd's latest turnover from May 2023 is estimated at £3.3 thousand and the company has net assets of -£8 thousand. According to their latest financial statements, we estimate that Franc Stakem Uk Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 825 | 2,200 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 1,500 | 0 | 825 | 2,200 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 587 | 3,453 | 1,710 | 1,213 | 0 | 835 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,022 | 266 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 587 | 3,453 | 1,710 | 1,213 | 0 | 835 | 2,022 | 266 |
| total assets | 587 | 3,453 | 1,710 | 1,213 | 1,500 | 835 | 2,847 | 2,466 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 349 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 194 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 349 | 0 | 0 | 0 | 0 | 115 | 194 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 8,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,631 | 349 | 0 | 0 | 0 | 0 | 115 | 194 |
| net assets | -8,044 | 3,104 | 1,710 | 1,213 | 1,500 | 835 | 2,732 | 2,272 |
| total shareholders funds | -8,044 | 3,104 | 1,710 | 1,213 | 1,500 | 835 | 2,732 | 2,272 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,866 | 1,743 | 497 | 1,213 | -835 | 10 | -1,375 | 2,200 |
| Creditors | -349 | 349 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | -1,500 | 1,500 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -115 | -79 | 194 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 8,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -2,022 | 1,756 | 266 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -2,022 | 1,756 | 266 |
franc stakem uk ltd Credit Report and Business Information
Franc Stakem Uk Ltd Competitor Analysis
Perform a competitor analysis for franc stakem uk ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SE14 area or any other competitors across 12 key performance metrics.
franc stakem uk ltd Ownership
FRANC STAKEM UK LTD group structure
Franc Stakem Uk Ltd has no subsidiary companies.
Ultimate parent company
FRANC STAKEM UK LTD
09577593
franc stakem uk ltd directors
Franc Stakem Uk Ltd currently has 1 director, Mr Abiola Ogunsola serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abiola Ogunsola | United Kingdom | 51 years | May 2015 | - | Director |
P&L
May 2023turnover
3.3k
-75%
operating profit
-11.1k
0%
gross margin
22.8%
+21.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-8k
-3.59%
total assets
587
-0.83%
cash
0
0%
net assets
Total assets minus all liabilities
franc stakem uk ltd company details
company number
09577593
Type
Private limited with Share Capital
industry
55900 - Other accommodation
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
May 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
42a st. donatts road, london, SE14 6NR
Bank
-
Legal Advisor
-
franc stakem uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to franc stakem uk ltd.
franc stakem uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
