139 strategy limited

139 strategy limited Company Information

Share 139 STRATEGY LIMITED
Live 
YoungMicroDeclining

Company Number

09578482

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

Richard Edgar

Shareholders

richard john edgar

Group Structure

View All

Contact

Registered Address

139-141 watling street, gillingham, kent, ME7 2YY

Website

-

139 strategy limited Estimated Valuation

£56.1k

Pomanda estimates the enterprise value of 139 STRATEGY LIMITED at £56.1k based on a Turnover of £115.2k and 0.49x industry multiple (adjusted for size and gross margin).

139 strategy limited Estimated Valuation

£38.4k

Pomanda estimates the enterprise value of 139 STRATEGY LIMITED at £38.4k based on an EBITDA of £9.3k and a 4.15x industry multiple (adjusted for size and gross margin).

139 strategy limited Estimated Valuation

£101.9k

Pomanda estimates the enterprise value of 139 STRATEGY LIMITED at £101.9k based on Net Assets of £43.9k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

139 Strategy Limited Overview

139 Strategy Limited is a live company located in kent, ME7 2YY with a Companies House number of 09578482. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2015, it's largest shareholder is richard john edgar with a 100% stake. 139 Strategy Limited is a young, micro sized company, Pomanda has estimated its turnover at £115.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

139 Strategy Limited Health Check

Pomanda's financial health check has awarded 139 Strategy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £115.2k, make it smaller than the average company (£1.7m)

£115.2k - 139 Strategy Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.9%)

-17% - 139 Strategy Limited

7.9% - Industry AVG

production

Production

with a gross margin of 46.4%, this company has a comparable cost of product (46.4%)

46.4% - 139 Strategy Limited

46.4% - Industry AVG

profitability

Profitability

an operating margin of 7.8% make it more profitable than the average company (5.8%)

7.8% - 139 Strategy Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - 139 Strategy Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - 139 Strategy Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.2k, this is equally as efficient (£115.2k)

£115.2k - 139 Strategy Limited

£115.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 139 Strategy Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 139 Strategy Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 139 Strategy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (30 weeks)

68 weeks - 139 Strategy Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.1%, this is a lower level of debt than the average (50.7%)

10.1% - 139 Strategy Limited

50.7% - Industry AVG

139 STRATEGY LIMITED financials

EXPORTms excel logo

139 Strategy Limited's latest turnover from March 2024 is estimated at £115.2 thousand and the company has net assets of £43.9 thousand. According to their latest financial statements, 139 Strategy Limited has 1 employee and maintains cash reserves of £6.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover115,206111,574106,527204,028218,568214,614126,987210,6650
Other Income Or Grants000000000
Cost Of Sales61,78261,51359,186112,724118,175111,11564,57598,7880
Gross Profit53,42450,06147,34191,304100,393103,49962,412111,8770
Admin Expenses44,48758,54565,05019,523103,108104,92553,505109,8490
Operating Profit8,937-8,484-17,70971,781-2,715-1,4268,9072,0280
Interest Payable000000000
Interest Receivable193849914910572160
Pre-Tax Profit9,131-8,400-17,61071,795-2,706-1,3218,9792,0440
Tax-2,28300-13,64100-1,706-4090
Profit After Tax6,848-8,400-17,61058,154-2,706-1,3217,2731,6350
Dividends Paid000000000
Retained Profit6,848-8,400-17,61058,154-2,706-1,3217,2731,6350
Employee Costs48,41747,20644,27284,75184,21884,80082,28081,9370
Number Of Employees111222220
EBITDA*9,265-7,995-16,97972,197-2,715-1,4268,9072,0280

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets6669941,48384500000
Intangible Assets000000000
Investments & Other10,00110,00110,00110,00100000
Debtors (Due After 1 year)000000000
Total Fixed Assets10,66710,99511,48410,84600000
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors0000000010,672
Misc Debtors31,64231,64232,58832,02700000
Cash6,5158563,11623,2515,24111,86716,04312,61850
misc current assets00001,6490000
total current assets38,15732,49835,70455,2786,89011,86716,04312,61810,722
total assets48,82443,49347,18866,1246,89011,86716,04312,61810,722
Bank overdraft000000000
Bank loan000000000
Trade Creditors 0000005900
Group/Directors Accounts00000008510
other short term finances000000000
hp & lease commitments000000000
other current liabilities4,9506,4671,7623,0882,0084,2797,07510,13110,637
total current liabilities4,9506,4671,7623,0882,0084,2797,13410,98210,637
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities4,9506,4671,7623,0882,0084,2797,13410,98210,637
net assets43,87437,02645,42663,0364,8827,5888,9091,63685
total shareholders funds43,87437,02645,42663,0364,8827,5888,9091,63685
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit8,937-8,484-17,70971,781-2,715-1,4268,9072,0280
Depreciation32848973041600000
Amortisation000000000
Tax-2,28300-13,64100-1,706-4090
Stock000000000
Debtors0-94656132,027000-10,67210,672
Creditors00000-595900
Accruals and Deferred Income-1,5174,705-1,3261,080-2,271-2,796-3,056-50610,637
Deferred Taxes & Provisions000000000
Cash flow from operations5,465-2,344-18,86627,609-4,986-4,2814,20411,785-35
Investing Activities
capital expenditure00-1,368-1,26100000
Change in Investments00010,00100000
cash flow from investments00-1,368-11,26200000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000-8518510
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000-8485
interest193849914910572160
cash flow from financing1938499149105-77978385
cash and cash equivalents
cash5,659-2,260-20,13518,010-6,626-4,1763,42512,56850
overdraft000000000
change in cash5,659-2,260-20,13518,010-6,626-4,1763,42512,56850

139 strategy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 139 strategy limited. Get real-time insights into 139 strategy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

139 Strategy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 139 strategy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME7 area or any other competitors across 12 key performance metrics.

139 strategy limited Ownership

139 STRATEGY LIMITED group structure

139 Strategy Limited has 1 subsidiary company.

Ultimate parent company

139 STRATEGY LIMITED

09578482

1 subsidiary

139 STRATEGY LIMITED Shareholders

richard john edgar 100%

139 strategy limited directors

139 Strategy Limited currently has 1 director, Mr Richard Edgar serving since May 2015.

officercountryagestartendrole
Mr Richard EdgarEngland68 years May 2015- Director

P&L

March 2024

turnover

115.2k

+3%

operating profit

8.9k

0%

gross margin

46.4%

+3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

43.9k

+0.18%

total assets

48.8k

+0.12%

cash

6.5k

+6.61%

net assets

Total assets minus all liabilities

139 strategy limited company details

company number

09578482

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

139-141 watling street, gillingham, kent, ME7 2YY

Bank

-

Legal Advisor

-

139 strategy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 139 strategy limited.

charges

139 strategy limited Companies House Filings - See Documents

datedescriptionview/download