online and totally fabulous ltd

online and totally fabulous ltd Company Information

Share ONLINE AND TOTALLY FABULOUS LTD
Live 
YoungMicroDeclining

Company Number

09579011

Industry

Advertising agencies

 

Shareholders

richard william peevor

johanna margaret peevor

Group Structure

View All

Contact

Registered Address

lower house far moor lane, redditch, B98 0GG

online and totally fabulous ltd Estimated Valuation

£109.5k

Pomanda estimates the enterprise value of ONLINE AND TOTALLY FABULOUS LTD at £109.5k based on a Turnover of £218k and 0.5x industry multiple (adjusted for size and gross margin).

online and totally fabulous ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ONLINE AND TOTALLY FABULOUS LTD at £0 based on an EBITDA of £-1.4k and a 2.94x industry multiple (adjusted for size and gross margin).

online and totally fabulous ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ONLINE AND TOTALLY FABULOUS LTD at £0 based on Net Assets of £-6.3k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Online And Totally Fabulous Ltd Overview

Online And Totally Fabulous Ltd is a live company located in redditch, B98 0GG with a Companies House number of 09579011. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2015, it's largest shareholder is richard william peevor with a 50% stake. Online And Totally Fabulous Ltd is a young, micro sized company, Pomanda has estimated its turnover at £218k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Online And Totally Fabulous Ltd Health Check

Pomanda's financial health check has awarded Online And Totally Fabulous Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £218k, make it smaller than the average company (£7m)

£218k - Online And Totally Fabulous Ltd

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (3%)

-10% - Online And Totally Fabulous Ltd

3% - Industry AVG

production

Production

with a gross margin of 43.2%, this company has a comparable cost of product (43.2%)

43.2% - Online And Totally Fabulous Ltd

43.2% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (5.5%)

-2.4% - Online And Totally Fabulous Ltd

5.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (39)

3 - Online And Totally Fabulous Ltd

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.6k, the company has an equivalent pay structure (£60.6k)

£60.6k - Online And Totally Fabulous Ltd

£60.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.7k, this is less efficient (£168.8k)

£72.7k - Online And Totally Fabulous Ltd

£168.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (61 days)

11 days - Online And Totally Fabulous Ltd

61 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Online And Totally Fabulous Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Online And Totally Fabulous Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Online And Totally Fabulous Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.5%, this is a higher level of debt than the average (67.1%)

118.5% - Online And Totally Fabulous Ltd

67.1% - Industry AVG

ONLINE AND TOTALLY FABULOUS LTD financials

EXPORTms excel logo

Online And Totally Fabulous Ltd's latest turnover from August 2023 is estimated at £218 thousand and the company has net assets of -£6.3 thousand. According to their latest financial statements, Online And Totally Fabulous Ltd has 3 employees and maintains cash reserves of £48 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover218,021306,226289,399301,313168,12797,16653,13543,3293,564
Other Income Or Grants000000000
Cost Of Sales123,820161,400150,759166,57295,41953,13328,61422,0141,872
Gross Profit94,201144,825138,640134,74172,70844,03324,52021,3161,693
Admin Expenses99,515144,964137,314133,68483,86133,79024,22018,130895
Operating Profit-5,314-1391,3261,057-11,15310,2433003,186798
Interest Payable1,1887466037384830000
Interest Receivable773146142440
Pre-Tax Profit-6,425-854727325-11,62110,2443043,190798
Tax00-138-620-1,946-58-638-159
Profit After Tax-6,425-854589263-11,6218,2982462,552638
Dividends Paid000000000
Retained Profit-6,425-854589263-11,6218,2982462,552638
Employee Costs181,933180,891111,253113,23457,04454,93554,19852,93654,545
Number Of Employees332211111
EBITDA*-1,4094,1984,5821,057-11,15310,2433003,186798

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets1,5255,4308,2605,31900000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,5255,4308,2605,31900000
Stock & work in progress000000000
Trade Debtors6,67536,1000009,04711,3818,493798
Group Debtors5,7518,9517,4737,93415,5296,108000
Misc Debtors20,1628369,59150,15829,6068,833000
Cash482,8706278,0753,3963891022,9380
misc current assets000000000
total current assets32,63648,00477,69166,16748,53124,37711,48311,431798
total assets34,16153,43485,95171,48648,53124,37711,48311,431798
Bank overdraft11,7609,3559,8959,88614,3000000
Bank loan000000000
Trade Creditors 0000008,0468,240159
Group/Directors Accounts26,51127,43644,39141,38519,187764000
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,20216,53130,69919,83814,93011,878000
total current liabilities40,47353,32284,98571,10948,41712,6428,0468,240159
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities40,47353,32284,98571,10948,41712,6428,0468,240159
net assets-6,31211296637711411,7353,4373,191639
total shareholders funds-6,31211296637711411,7353,4373,191639
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-5,314-1391,3261,057-11,15310,2433003,186798
Depreciation3,9054,3373,256000000
Amortisation000000000
Tax00-138-620-1,946-58-638-159
Stock000000000
Debtors-12,546-31,93018,97212,95721,14712,6072,8887,695798
Creditors00000-8,046-1948,081159
Accruals and Deferred Income-14,329-14,16810,8614,9083,05211,878000
Deferred Taxes & Provisions000000000
Cash flow from operations-3,19221,960-3,667-7,054-29,248-478-2,8402,9340
Investing Activities
capital expenditure0-1,507-6,197-5,31900000
Change in Investments000000000
cash flow from investments0-1,507-6,197-5,31900000
Financing Activities
Bank loans000000000
Group/Directors Accounts-925-16,9553,00622,19818,423764000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue100000001
interest-1,111-715-599-732-4692440
cash flow from financing-2,035-17,6702,40721,46617,954766441
cash and cash equivalents
cash-2,8222,243-7,4484,6793,007287-2,8362,9380
overdraft2,405-5409-4,41414,3000000
change in cash-5,2272,783-7,4579,093-11,293287-2,8362,9380

online and totally fabulous ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for online and totally fabulous ltd. Get real-time insights into online and totally fabulous ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Online And Totally Fabulous Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for online and totally fabulous ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B98 area or any other competitors across 12 key performance metrics.

online and totally fabulous ltd Ownership

ONLINE AND TOTALLY FABULOUS LTD group structure

Online And Totally Fabulous Ltd has no subsidiary companies.

Ultimate parent company

ONLINE AND TOTALLY FABULOUS LTD

09579011

ONLINE AND TOTALLY FABULOUS LTD Shareholders

richard william peevor 50%
johanna margaret peevor 50%

online and totally fabulous ltd directors

Online And Totally Fabulous Ltd currently has 2 directors. The longest serving directors include Mrs Johanna Peevor (May 2015) and Mr Richard Peevor (Apr 2022).

officercountryagestartendrole
Mrs Johanna PeevorEngland48 years May 2015- Director
Mr Richard PeevorEngland53 years Apr 2022- Director

P&L

August 2023

turnover

218k

-29%

operating profit

-5.3k

0%

gross margin

43.3%

-8.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-6.3k

-57.36%

total assets

34.2k

-0.36%

cash

48

-0.98%

net assets

Total assets minus all liabilities

online and totally fabulous ltd company details

company number

09579011

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

May 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

lower house far moor lane, redditch, B98 0GG

Bank

-

Legal Advisor

-

online and totally fabulous ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to online and totally fabulous ltd.

charges

online and totally fabulous ltd Companies House Filings - See Documents

datedescriptionview/download