bor electric ltd
bor electric ltd Company Information
Company Number
09584174
Website
-Registered Address
38 lyon close, maidenbower, crawley, RH10 7ND
Industry
Electrical installation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Sebastian Borek9 Years
Shareholders
sebastian borek 100%
bor electric ltd Estimated Valuation
Pomanda estimates the enterprise value of BOR ELECTRIC LTD at £10.7k based on a Turnover of £25.9k and 0.41x industry multiple (adjusted for size and gross margin).
bor electric ltd Estimated Valuation
Pomanda estimates the enterprise value of BOR ELECTRIC LTD at £0 based on an EBITDA of £-4.9k and a 4.26x industry multiple (adjusted for size and gross margin).
bor electric ltd Estimated Valuation
Pomanda estimates the enterprise value of BOR ELECTRIC LTD at £3 based on Net Assets of £1 and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bor Electric Ltd Overview
Bor Electric Ltd is a dissolved company that was located in crawley, RH10 7ND with a Companies House number of 09584174. It operated in the electrical installation sector, SIC Code 43210. Founded in May 2015, it's largest shareholder was sebastian borek with a 100% stake. The last turnover for Bor Electric Ltd was estimated at £25.9k.
Upgrade for unlimited company reports & a free credit check
Bor Electric Ltd Health Check
Pomanda's financial health check has awarded Bor Electric Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £25.9k, make it smaller than the average company (£835.8k)
- Bor Electric Ltd
£835.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (1.5%)
- Bor Electric Ltd
1.5% - Industry AVG
Production
with a gross margin of 15%, this company has a higher cost of product (24.3%)
- Bor Electric Ltd
24.3% - Industry AVG
Profitability
an operating margin of -19.1% make it less profitable than the average company (6.4%)
- Bor Electric Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Bor Electric Ltd
17 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Bor Electric Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £25.9k, this is less efficient (£103.3k)
- Bor Electric Ltd
£103.3k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (68 days)
- Bor Electric Ltd
68 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (45 days)
- Bor Electric Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bor Electric Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bor Electric Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (68.9%)
100% - Bor Electric Ltd
68.9% - Industry AVG
BOR ELECTRIC LTD financials
Bor Electric Ltd's latest turnover from May 2021 is estimated at £25.9 thousand and the company has net assets of £1. According to their latest financial statements, Bor Electric Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,899 | 11,879 | 8,375 | 5,435 | 2,000 | 685 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 2,005 | 3,804 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,899 | 11,879 | 8,375 | 5,435 | 4,005 | 4,489 |
| total assets | 6,899 | 11,879 | 8,375 | 5,435 | 4,005 | 4,489 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 36 | 1,983 | 3,089 | 3,767 | 2,847 | 3,695 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 36 | 1,983 | 3,089 | 3,767 | 2,847 | 3,695 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 6,862 | 4,947 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,862 | 4,947 | 0 | 0 | 0 | 0 |
| total liabilities | 6,898 | 6,930 | 3,089 | 3,767 | 2,847 | 3,695 |
| net assets | 1 | 4,949 | 5,286 | 1,668 | 1,158 | 794 |
| total shareholders funds | 1 | 4,949 | 5,286 | 1,668 | 1,158 | 794 |
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,980 | 3,504 | 2,940 | 3,435 | 1,315 | 685 |
| Creditors | -1,947 | -1,106 | -678 | 920 | -848 | 3,695 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 1,915 | 4,947 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | -2,005 | -1,799 | 3,804 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -2,005 | -1,799 | 3,804 |
bor electric ltd Credit Report and Business Information
Bor Electric Ltd Competitor Analysis
Perform a competitor analysis for bor electric ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in RH10 area or any other competitors across 12 key performance metrics.
bor electric ltd Ownership
BOR ELECTRIC LTD group structure
Bor Electric Ltd has no subsidiary companies.
Ultimate parent company
BOR ELECTRIC LTD
09584174
bor electric ltd directors
Bor Electric Ltd currently has 1 director, Mr Sebastian Borek serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sebastian Borek | England | 42 years | May 2015 | - | Director |
P&L
May 2021turnover
25.9k
-37%
operating profit
-4.9k
0%
gross margin
15.1%
-8.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
1
-1%
total assets
6.9k
-0.42%
cash
0
0%
net assets
Total assets minus all liabilities
bor electric ltd company details
company number
09584174
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
May 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2021
previous names
N/A
accountant
-
auditor
-
address
38 lyon close, maidenbower, crawley, RH10 7ND
Bank
-
Legal Advisor
-
bor electric ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bor electric ltd.
bor electric ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
