prime general contractor ltd

Live (Voluntary Arrangement)EstablishedMidRapid

prime general contractor ltd Company Information

Share PRIME GENERAL CONTRACTOR LTD

Company Number

09585640

Shareholders

leonardo landi

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

506 kingsbury road, london, NW9 9HE

prime general contractor ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of PRIME GENERAL CONTRACTOR LTD at £2.2m based on a Turnover of £6.4m and 0.34x industry multiple (adjusted for size and gross margin).

prime general contractor ltd Estimated Valuation

£636.1k

Pomanda estimates the enterprise value of PRIME GENERAL CONTRACTOR LTD at £636.1k based on an EBITDA of £187.5k and a 3.39x industry multiple (adjusted for size and gross margin).

prime general contractor ltd Estimated Valuation

£13.6k

Pomanda estimates the enterprise value of PRIME GENERAL CONTRACTOR LTD at £13.6k based on Net Assets of £6.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prime General Contractor Ltd Overview

Prime General Contractor Ltd is a live company located in london, NW9 9HE with a Companies House number of 09585640. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in May 2015, it's largest shareholder is leonardo landi with a 100% stake. Prime General Contractor Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime General Contractor Ltd Health Check

Pomanda's financial health check has awarded Prime General Contractor Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6.4m, make it in line with the average company (£8m)

£6.4m - Prime General Contractor Ltd

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (11.7%)

38% - Prime General Contractor Ltd

11.7% - Industry AVG

production

Production

with a gross margin of 14.4%, this company has a higher cost of product (25%)

14.4% - Prime General Contractor Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6.2%)

2.9% - Prime General Contractor Ltd

6.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (32)

8 - Prime General Contractor Ltd

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - Prime General Contractor Ltd

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £806k, this is more efficient (£199.5k)

£806k - Prime General Contractor Ltd

£199.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (52 days)

126 days - Prime General Contractor Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (36 days)

79 days - Prime General Contractor Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prime General Contractor Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prime General Contractor Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (60.2%)

99.7% - Prime General Contractor Ltd

60.2% - Industry AVG

PRIME GENERAL CONTRACTOR LTD financials

EXPORTms excel logo

Prime General Contractor Ltd's latest turnover from May 2024 is estimated at £6.4 million and the company has net assets of £6.4 thousand. According to their latest financial statements, Prime General Contractor Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover6,447,8135,314,0563,881,6882,452,6082,286,4432,037,468982,3271,345,050341,684
Other Income Or Grants
Cost Of Sales5,522,2644,572,8253,327,5772,133,2691,956,5621,743,908833,4701,133,474284,058
Gross Profit925,549741,230554,112319,339329,881293,560148,857211,57657,626
Admin Expenses738,064970,963570,250221,981251,257189,778331,110184,8651,384
Operating Profit187,485-229,733-16,13897,35878,624103,782-182,25326,71156,242
Interest Payable
Interest Receivable19623147142190242
Pre-Tax Profit187,485-229,733-16,11997,36478,647103,930-182,11126,90156,484
Tax-46,871-18,499-14,943-19,747-5,111-11,297
Profit After Tax140,614-229,733-16,11978,86563,70484,183-182,11121,79045,187
Dividends Paid
Retained Profit140,614-229,733-16,11978,86563,70484,183-182,11121,79045,187
Employee Costs402,564370,051305,155293,880298,167297,193377,365405,42439,642
Number Of Employees8877779101
EBITDA*187,485-229,733-59111,36983,703108,861-177,52030,39256,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets15,60922,57529,02182,9516,70411,78315,13014,606479
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,60922,57529,02182,9516,70411,78315,13014,606479
Stock & work in progress248,434112,577229,337
Trade Debtors2,241,6221,529,8741,253,954768,230671,288501,160225,309360,67457,079
Group Debtors
Misc Debtors
Cash3,8358,60737,9791,28155,46796,858
misc current assets
total current assets2,241,6221,529,8741,253,9541,020,499792,472768,476226,590416,141153,937
total assets2,257,2311,552,4491,282,9751,103,450799,176780,259241,720430,747154,416
Bank overdraft
Bank loan
Trade Creditors 1,198,4471,539,443995,236766,732679,990745,219257,066363,670109,129
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,198,4471,539,443995,236766,732679,990745,219257,066363,670109,129
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,052,404147,240192,240225,00086,33365,89199,688
provisions
total long term liabilities1,052,404147,240192,240225,00086,33365,89199,688
total liabilities2,250,8511,686,6831,187,476991,732766,323811,110356,754363,670109,129
net assets6,380-134,23495,499111,71832,853-30,851-115,03467,07745,287
total shareholders funds6,380-134,23495,499111,71832,853-30,851-115,03467,07745,287
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit187,485-229,733-16,13897,35878,624103,782-182,25326,71156,242
Depreciation16,07914,0115,0795,0794,7333,681120
Amortisation
Tax-46,871-18,499-14,943-19,747-5,111-11,297
Stock-248,434135,857-116,760229,337
Debtors711,748275,920485,72496,942170,128275,851-135,365303,59557,079
Creditors-340,996544,207228,50486,742-65,229488,153-106,604254,541109,129
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-912,13038,554-8,845-53,187-49,83772,079-148,759-23,77397,115
Investing Activities
capital expenditure6,9666,44637,851-90,258-1,732-5,257-17,808-599
Change in Investments
cash flow from investments6,9666,44637,851-90,258-1,732-5,257-17,808-599
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities905,164-45,000-32,760138,66720,442-33,79799,688
share issue-100100
interest19623147142190242
cash flow from financing905,164-45,000-32,841138,67320,465-33,65099,830190342
cash and cash equivalents
cash-3,835-4,772-29,37236,698-54,186-41,39196,858
overdraft
change in cash-3,835-4,772-29,37236,698-54,186-41,39196,858

prime general contractor ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime general contractor ltd. Get real-time insights into prime general contractor ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime General Contractor Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prime general contractor ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NW9 area or any other competitors across 12 key performance metrics.

prime general contractor ltd Ownership

PRIME GENERAL CONTRACTOR LTD group structure

Prime General Contractor Ltd has no subsidiary companies.

Ultimate parent company

PRIME GENERAL CONTRACTOR LTD

09585640

PRIME GENERAL CONTRACTOR LTD Shareholders

leonardo landi 100%

prime general contractor ltd directors

Prime General Contractor Ltd currently has 1 director, Mr Leonardo Landi serving since May 2015.

officercountryagestartendrole
Mr Leonardo LandiUnited Kingdom50 years May 2015- Director

P&L

May 2024

turnover

6.4m

+21%

operating profit

187.5k

0%

gross margin

14.4%

+2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

6.4k

-1.05%

total assets

2.3m

+0.45%

cash

0

0%

net assets

Total assets minus all liabilities

prime general contractor ltd company details

company number

09585640

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

prime igc limited (January 2021)

accountant

-

auditor

-

address

506 kingsbury road, london, NW9 9HE

Bank

HSBC BANK PLC

Legal Advisor

-

prime general contractor ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prime general contractor ltd.

prime general contractor ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME GENERAL CONTRACTOR LTD. This can take several minutes, an email will notify you when this has completed.

prime general contractor ltd Companies House Filings - See Documents

datedescriptionview/download