jayden motors ltd
jayden motors ltd Company Information
Group Structure
View All
Industry
Sale of used cars and light motor vehicles
Registered Address
cobridge industrial estate, milburn road, cobridge industria, stoke-on-trent, ST6 2LA
Website
www.jaydenmotors.co.ukjayden motors ltd Estimated Valuation
Pomanda estimates the enterprise value of JAYDEN MOTORS LTD at £287.2k based on a Turnover of £1.2m and 0.25x industry multiple (adjusted for size and gross margin).
jayden motors ltd Estimated Valuation
Pomanda estimates the enterprise value of JAYDEN MOTORS LTD at £130.2k based on an EBITDA of £40.4k and a 3.22x industry multiple (adjusted for size and gross margin).
jayden motors ltd Estimated Valuation
Pomanda estimates the enterprise value of JAYDEN MOTORS LTD at £360.3k based on Net Assets of £125.5k and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jayden Motors Ltd Overview
Jayden Motors Ltd is a live company located in stoke-on-trent, ST6 2LA with a Companies House number of 09586714. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in May 2015, it's largest shareholder is alan ayad ahmed with a 100% stake. Jayden Motors Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jayden Motors Ltd Health Check
Pomanda's financial health check has awarded Jayden Motors Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.4m)
- Jayden Motors Ltd
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.2%)
- Jayden Motors Ltd
8.2% - Industry AVG
Production
with a gross margin of 7.2%, this company has a higher cost of product (11%)
- Jayden Motors Ltd
11% - Industry AVG
Profitability
an operating margin of 3.5% make it more profitable than the average company (2.8%)
- Jayden Motors Ltd
2.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Jayden Motors Ltd
8 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Jayden Motors Ltd
£32k - Industry AVG
Efficiency
resulting in sales per employee of £583.5k, this is more efficient (£463.6k)
- Jayden Motors Ltd
£463.6k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (8 days)
- Jayden Motors Ltd
8 days - Industry AVG
Creditor Days
its suppliers are paid after 38 days, this is slower than average (15 days)
- Jayden Motors Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jayden Motors Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jayden Motors Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.7%, this is a lower level of debt than the average (69.2%)
50.7% - Jayden Motors Ltd
69.2% - Industry AVG
JAYDEN MOTORS LTD financials
Jayden Motors Ltd's latest turnover from May 2023 is estimated at £1.2 million and the company has net assets of £125.5 thousand. According to their latest financial statements, Jayden Motors Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 3 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,451 | 7,619 | 7,817 | 8,049 | 8,322 | 8,643 | 7,222 | 850 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,451 | 7,619 | 7,817 | 8,049 | 8,322 | 8,643 | 7,222 | 850 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,495 |
| Trade Debtors | 246,972 | 193,738 | 159,395 | 207,098 | 194,166 | 95,092 | 103,851 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,016 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 246,972 | 193,738 | 159,395 | 207,098 | 194,166 | 95,092 | 103,851 | 65,511 |
| total assets | 254,423 | 201,357 | 167,212 | 215,147 | 202,488 | 103,735 | 111,073 | 66,361 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 114,358 | 86,131 | 85,185 | 134,391 | 164,283 | 75,294 | 83,596 | 58,718 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 114,358 | 86,131 | 85,185 | 134,391 | 164,283 | 75,294 | 83,596 | 58,718 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 14,556 | 20,000 | 25,000 | 50,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 14,556 | 20,000 | 25,000 | 50,000 | 0 | 0 | 0 | 0 |
| total liabilities | 128,914 | 106,131 | 110,185 | 184,391 | 164,283 | 75,294 | 83,596 | 58,718 |
| net assets | 125,509 | 95,226 | 57,027 | 30,756 | 38,205 | 28,441 | 27,477 | 7,643 |
| total shareholders funds | 125,509 | 95,226 | 57,027 | 30,756 | 38,205 | 28,441 | 27,477 | 7,643 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 150 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -25,495 | 25,495 |
| Debtors | 53,234 | 34,343 | -47,703 | 12,932 | 99,074 | -8,759 | 103,851 | 0 |
| Creditors | 28,227 | 946 | -49,206 | -29,892 | 88,989 | -8,302 | 24,878 | 58,718 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,444 | -5,000 | -25,000 | 50,000 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -40,016 | 40,016 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -40,016 | 40,016 |
jayden motors ltd Credit Report and Business Information
Jayden Motors Ltd Competitor Analysis
Perform a competitor analysis for jayden motors ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ST6 area or any other competitors across 12 key performance metrics.
jayden motors ltd Ownership
JAYDEN MOTORS LTD group structure
Jayden Motors Ltd has no subsidiary companies.
Ultimate parent company
JAYDEN MOTORS LTD
09586714
jayden motors ltd directors
Jayden Motors Ltd currently has 1 director, Mr Alan Ahmed serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Ahmed | England | 41 years | Jan 2018 | - | Director |
P&L
May 2023turnover
1.2m
+28%
operating profit
40.4k
0%
gross margin
7.3%
-0.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
125.5k
+0.32%
total assets
254.4k
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
jayden motors ltd company details
company number
09586714
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
cobridge industrial estate, milburn road, cobridge industria, stoke-on-trent, ST6 2LA
Bank
-
Legal Advisor
-
jayden motors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jayden motors ltd.
jayden motors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAYDEN MOTORS LTD. This can take several minutes, an email will notify you when this has completed.
jayden motors ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
