Pomanda estimates the enterprise value of SNAPSHOT SOFTWARE LIMITED at £111.5k based on a Turnover of £120k and 0.93x industry multiple (adjusted for size and gross margin).
snapshot software limitedEstimated Valuation
£516.2k
Pomanda estimates the enterprise value of SNAPSHOT SOFTWARE LIMITED at £516.2k based on an EBITDA of £93.1k and a 5.54x industry multiple (adjusted for size and gross margin).
snapshot software limitedEstimated Valuation
£157k
Pomanda estimates the enterprise value of SNAPSHOT SOFTWARE LIMITED at £157k based on Net Assets of £66.6k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Snapshot Software LimitedOverview
Snapshot Software Limited is a live company located in derby, DE74 2SA with a Companies House number of 09590093. It operates in the business and domestic software development sector, SIC Code 62012. Founded in May 2015, it's largest shareholder is
cooper parry advisory limited
with a 100% stake. Snapshot Software Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£120k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Snapshot Software Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
3 Weak
Size
annual sales of £120k, make it smaller than the average company (£4m)
£120k - Snapshot Software Limited
£4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Snapshot Software Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (73.1%)
100% - Snapshot Software Limited
73.1% - Industry AVG
Profitability
an operating margin of 71.9% make it more profitable than the average company (4%)
71.9% - Snapshot Software Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Snapshot Software Limited
36 - Industry AVG
Pay Structure
on an average salary of £68.8k, the company has an equivalent pay structure (£68.8k)
£68.8k - Snapshot Software Limited
£68.8k - Industry AVG
Efficiency
resulting in sales per employee of £120k, this is equally as efficient (£124k)
£120k - Snapshot Software Limited
£124k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Snapshot Software Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Snapshot Software Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Snapshot Software Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (17 weeks)
3 weeks - Snapshot Software Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47%, this is a lower level of debt than the average (60.8%)
47% - Snapshot Software Limited
60.8% - Industry AVG
SNAPSHOT SOFTWARE LIMITED financials
EXPORT
Snapshot Software Limited's latest turnover from April 2024 is £120 thousand and the company has net assets of £66.6 thousand. According to their latest financial statements, we estimate that Snapshot Software Limited has 1 employee and maintains cash reserves of £3.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Turnover
120,000
120,000
120,000
120,000
120,000
120,000
120,000
120,000
386,774
Other Income Or Grants
Cost Of Sales
68,508
68,227
69,683
70,432
70,240
230,270
Gross Profit
120,000
120,000
120,000
51,492
51,773
50,317
49,568
49,760
156,504
Admin Expenses
33,732
38,484
47,547
37,544
71,028
129,448
106,205
58,130
-3,019
Operating Profit
86,268
81,516
72,453
13,948
-19,255
-79,131
-56,637
-8,370
159,523
Interest Payable
Interest Receivable
Pre-Tax Profit
86,268
81,516
72,453
13,948
-19,255
-79,131
-56,637
-8,370
159,523
Tax
-242
-9,866
-13,696
-2,650
334
-1,715
Profit After Tax
86,026
71,650
58,757
11,298
-18,921
-80,846
-56,637
-8,370
159,523
Dividends Paid
156,000
Retained Profit
86,026
71,650
58,757
11,298
-18,921
-80,846
-56,637
-8,370
3,523
Employee Costs
68,810
66,196
62,243
57,545
56,070
120,579
118,362
113,765
108,418
Number Of Employees
1
1
1
1
1
2
2
2
2
EBITDA*
93,122
87,233
87,783
52,026
40,671
-3,097
3,815
24,517
163,113
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Tangible Assets
1,568
3,136
Intangible Assets
29,656
33,901
9,295
17,236
55,314
95,902
137,968
105,758
46,319
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
29,656
33,901
9,295
17,236
55,314
95,902
137,968
107,326
49,455
Stock & work in progress
Trade Debtors
Group Debtors
92,092
23,000
44,726
Misc Debtors
242
2,771
775
2,580
3,747
10,907
106
Cash
3,902
502
3,813
7,012
3,057
5,982
7,644
6,276
16,461
misc current assets
total current assets
95,994
23,744
6,584
7,787
5,637
9,729
18,551
6,382
61,187
total assets
125,650
57,645
15,879
25,023
60,951
105,631
156,519
113,708
110,642
Bank overdraft
Bank loan
Trade Creditors
2,070
2,544
17,308
6,850
26,912
Group/Directors Accounts
50,056
50,056
82,056
156,556
207,699
232,283
195,078
103,422
other short term finances
hp & lease commitments
other current liabilities
9,014
27,035
24,919
16,250
11,859
15,578
5,517
8,183
80,107
total current liabilities
59,070
77,091
106,975
174,876
222,102
247,861
217,903
118,455
107,019
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
59,070
77,091
106,975
174,876
222,102
247,861
217,903
118,455
107,019
net assets
66,580
-19,446
-91,096
-149,853
-161,151
-142,230
-61,384
-4,747
3,623
total shareholders funds
66,580
-19,446
-91,096
-149,853
-161,151
-142,230
-61,384
-4,747
3,623
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Operating Activities
Operating Profit
86,268
81,516
72,453
13,948
-19,255
-79,131
-56,637
-8,370
159,523
Depreciation
1,568
1,568
1,568
Amortisation
6,854
5,717
15,330
38,078
59,926
76,034
58,884
31,319
2,022
Tax
-242
-9,866
-13,696
-2,650
334
-1,715
Stock
Debtors
68,850
20,471
1,996
-1,805
-1,167
-7,160
10,801
-44,620
44,726
Creditors
-2,070
-474
2,544
-17,308
10,458
-20,062
26,912
Accruals and Deferred Income
-18,021
2,116
8,669
4,391
-3,719
10,061
-2,666
-71,924
80,107
Deferred Taxes & Provisions
Cash flow from operations
6,009
59,012
78,690
55,098
40,997
-4,899
806
-22,849
225,406
Investing Activities
capital expenditure
-2,609
-30,323
-7,389
-19,338
-33,968
-91,094
-90,758
-53,045
Change in Investments
cash flow from investments
-2,609
-30,323
-7,389
-19,338
-33,968
-91,094
-90,758
-53,045
Financing Activities
Bank loans
Group/Directors Accounts
-32,000
-74,500
-51,143
-24,584
37,205
91,656
103,422
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
-32,000
-74,500
-51,143
-24,584
37,205
91,656
103,422
100
cash and cash equivalents
cash
3,400
-3,311
-3,199
3,955
-2,925
-1,662
1,368
-10,185
16,461
overdraft
change in cash
3,400
-3,311
-3,199
3,955
-2,925
-1,662
1,368
-10,185
16,461
snapshot software limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for snapshot software limited. Get real-time insights into snapshot software limited's credit score, group structure and payment trends.
Perform a competitor analysis for snapshot software limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DE74 area or any other competitors across 12 key performance metrics.
snapshot software limited Ownership
SNAPSHOT SOFTWARE LIMITED group structure
Snapshot Software Limited has no subsidiary companies.
sky view, argosy road, east midlands airpo, derby, DE74 2SA
Bank
-
Legal Advisor
-
snapshot software limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to snapshot software limited. Currently there are 1 open charges and 1 have been satisfied in the past.
snapshot software limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SNAPSHOT SOFTWARE LIMITED. This can take several minutes, an email will notify you when this has completed.
snapshot software limitedCompanies House Filings - See Documents
