
Group Structure
View All
Industry
Private security activities
Registered Address
3 marco polo house cook way, taunton, somerset, TA2 6BJ
Website
-Pomanda estimates the enterprise value of GUARDIAN RST LIMITED at £305k based on a Turnover of £725.1k and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GUARDIAN RST LIMITED at £0 based on an EBITDA of £0 and a 3.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GUARDIAN RST LIMITED at £534.8k based on Net Assets of £300.1k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Guardian Rst Limited is a dissolved company that was located in somerset, TA2 6BJ with a Companies House number of 09590161. It operated in the private security activities sector, SIC Code 80100. Founded in May 2015, it's largest shareholder was damian mcloughlin with a 100% stake. The last turnover for Guardian Rst Limited was estimated at £725.1k.
Pomanda's financial health check has awarded Guardian Rst Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £725.1k, make it smaller than the average company (£3.7m)
- Guardian Rst Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.8%)
- Guardian Rst Limited
5.8% - Industry AVG
Production
with a gross margin of 14.1%, this company has a higher cost of product (22.3%)
- Guardian Rst Limited
22.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Guardian Rst Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (64)
1 - Guardian Rst Limited
64 - Industry AVG
Pay Structure
on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)
- Guardian Rst Limited
£28.7k - Industry AVG
Efficiency
resulting in sales per employee of £725.1k, this is more efficient (£51.3k)
- Guardian Rst Limited
£51.3k - Industry AVG
Debtor Days
it gets paid by customers after 152 days, this is later than average (53 days)
- Guardian Rst Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (16 days)
- Guardian Rst Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Guardian Rst Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Guardian Rst Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (72.8%)
0.7% - Guardian Rst Limited
72.8% - Industry AVG
Guardian Rst Limited's latest turnover from February 2023 is estimated at £725.1 thousand and the company has net assets of £300.1 thousand. According to their latest financial statements, Guardian Rst Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | ||||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | ||||||||
Stock & work in progress | 21,000 | |||||||
Trade Debtors | 302,041 | 294,784 | 295,784 | 460,136 | 382,159 | 291,660 | 42,375 | 106,125 |
Group Debtors | 193,348 | 22,144 | ||||||
Misc Debtors | 10,000 | |||||||
Cash | ||||||||
misc current assets | 5,307 | 5,307 | ||||||
total current assets | 302,041 | 300,091 | 301,091 | 460,136 | 382,159 | 291,660 | 266,723 | 128,269 |
total assets | 302,041 | 300,091 | 301,091 | 460,136 | 382,159 | 291,660 | 266,723 | 128,269 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 1,950 | 38,839 | 50,343 | 34,888 | 33,000 | 29,721 | ||
Group/Directors Accounts | 1,900 | 900 | ||||||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 46,345 | 25,909 | ||||||
total current liabilities | 1,950 | 38,839 | 50,343 | 34,888 | 81,245 | 56,530 | ||
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 1,950 | 38,839 | 50,343 | 34,888 | 81,245 | 56,530 | ||
net assets | 300,091 | 300,091 | 301,091 | 421,297 | 331,816 | 256,772 | 185,478 | 71,739 |
total shareholders funds | 300,091 | 300,091 | 301,091 | 421,297 | 331,816 | 256,772 | 185,478 | 71,739 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | -21,000 | 21,000 | ||||||
Debtors | 7,257 | -1,000 | -164,352 | 77,977 | 90,499 | 45,937 | 117,454 | 128,269 |
Creditors | 1,950 | -38,839 | -11,504 | 15,455 | 1,888 | 3,279 | 29,721 | |
Accruals and Deferred Income | -46,345 | 20,436 | 25,909 | |||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | ||||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -1,900 | 1,000 | 900 | |||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | ||||||||
overdraft | ||||||||
change in cash |
Perform a competitor analysis for guardian rst limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in TA2 area or any other competitors across 12 key performance metrics.
GUARDIAN RST LIMITED group structure
Guardian Rst Limited has no subsidiary companies.
Ultimate parent company
GUARDIAN RST LIMITED
09590161
Guardian Rst Limited currently has 1 director, Mr Damian McLoughlin serving since May 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Damian McLoughlin | United Kingdom | 55 years | May 2015 | - | Director |
P&L
February 2023turnover
725.1k
-28%
operating profit
0
0%
gross margin
14.1%
+17.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
300.1k
0%
total assets
302k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09590161
Type
Private limited with Share Capital
industry
80100 - Private security activities
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
DAVID COLLARD & CO
auditor
-
address
3 marco polo house cook way, taunton, somerset, TA2 6BJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to guardian rst limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GUARDIAN RST LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|