v l special steel co limited

v l special steel co limited Company Information

Share V L SPECIAL STEEL CO LIMITED
Live 
EstablishedSmallDeclining

Company Number

09590819

Industry

Wholesale of metals and metal ores

 

Shareholders

gemma harrison

john harrison

Group Structure

View All

Contact

Registered Address

unit 15, watery lane industrial, watery lane, wolverhampton, west midlands, WV13 3SU

v l special steel co limited Estimated Valuation

£187.3k

Pomanda estimates the enterprise value of V L SPECIAL STEEL CO LIMITED at £187.3k based on a Turnover of £765.9k and 0.24x industry multiple (adjusted for size and gross margin).

v l special steel co limited Estimated Valuation

£22.8k

Pomanda estimates the enterprise value of V L SPECIAL STEEL CO LIMITED at £22.8k based on an EBITDA of £7.5k and a 3.03x industry multiple (adjusted for size and gross margin).

v l special steel co limited Estimated Valuation

£44.7k

Pomanda estimates the enterprise value of V L SPECIAL STEEL CO LIMITED at £44.7k based on Net Assets of £28.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

V L Special Steel Co Limited Overview

V L Special Steel Co Limited is a live company located in wolverhampton, WV13 3SU with a Companies House number of 09590819. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in May 2015, it's largest shareholder is gemma harrison with a 50% stake. V L Special Steel Co Limited is a established, small sized company, Pomanda has estimated its turnover at £765.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

V L Special Steel Co Limited Health Check

Pomanda's financial health check has awarded V L Special Steel Co Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £765.9k, make it smaller than the average company (£30.6m)

£765.9k - V L Special Steel Co Limited

£30.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (14.8%)

-17% - V L Special Steel Co Limited

14.8% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a comparable cost of product (16.9%)

16.9% - V L Special Steel Co Limited

16.9% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.1%)

0.5% - V L Special Steel Co Limited

5.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (32)

2 - V L Special Steel Co Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - V L Special Steel Co Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £383k, this is less efficient (£881k)

£383k - V L Special Steel Co Limited

£881k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (63 days)

26 days - V L Special Steel Co Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (45 days)

97 days - V L Special Steel Co Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 59 days, this is less than average (75 days)

59 days - V L Special Steel Co Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (8 weeks)

3 weeks - V L Special Steel Co Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.6%, this is a higher level of debt than the average (53%)

87.6% - V L Special Steel Co Limited

53% - Industry AVG

V L SPECIAL STEEL CO LIMITED financials

EXPORTms excel logo

V L Special Steel Co Limited's latest turnover from December 2023 is estimated at £765.9 thousand and the company has net assets of £28.4 thousand. According to their latest financial statements, V L Special Steel Co Limited has 2 employees and maintains cash reserves of £14.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017May 2017May 2016
Turnover765,908746,186800,6311,334,4611,551,0351,466,7771,234,0391,174,4451,424,805
Other Income Or Grants000000000
Cost Of Sales636,787597,372660,6191,166,2031,346,1731,254,6871,029,569977,2821,225,553
Gross Profit129,121148,814140,012168,258204,861212,090204,470197,162199,252
Admin Expenses125,14887,827-183,708196,772277,889266,998246,247242,902300,999
Operating Profit3,97360,987323,720-28,514-73,028-54,908-41,777-45,740-101,747
Interest Payable000000000
Interest Receivable95767038201501401114653
Pre-Tax Profit4,92961,657323,758-28,494-72,878-54,768-41,666-45,694-101,694
Tax-1,232-11,715-61,514000000
Profit After Tax3,69749,942262,244-28,494-72,878-54,768-41,666-45,694-101,694
Dividends Paid000000000
Retained Profit3,69749,942262,244-28,494-72,878-54,768-41,666-45,694-101,694
Employee Costs103,871102,317134,02682,670122,249198,698157,871151,979150,147
Number Of Employees223235444
EBITDA*7,52765,166328,448-22,951-66,483-47,490-37,034-45,740-90,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017May 2017May 2016
Tangible Assets20,13123,68526,79431,52237,08542,03749,45554,19863,762
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)0000044,59732,49300
Total Fixed Assets20,13123,68526,79431,52237,08586,63481,94854,19863,762
Stock & work in progress103,564108,095126,955174,053210,344148,254252,675176,996203,348
Trade Debtors54,86466,81548,12047,36279,279122,04145,509119,947121,864
Group Debtors000000000
Misc Debtors36,46836,46835,62535,62535,62532,00230,51323,4490
Cash14,16822,28016,00714,77025,93514,16523,11115,94521,212
misc current assets000000000
total current assets209,064233,658226,707271,810351,183316,462351,808336,337346,424
total assets229,195257,343253,501303,332388,268403,096433,756390,535410,186
Bank overdraft000000000
Bank loan000000000
Trade Creditors 169,836180,144230,660520,431598,876527,150512,656476,614487,130
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities27,15148,01348,09770,40148,39862,07452,46049,3090
total current liabilities196,987228,157278,757590,832647,274589,224565,116525,923487,130
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions3,8254,50000000012,750
total long term liabilities3,8254,50000000012,750
total liabilities200,812232,657278,757590,832647,274589,224565,116525,923499,880
net assets28,38324,686-25,256-287,500-259,006-186,128-131,360-135,388-89,694
total shareholders funds28,38324,686-25,256-287,500-259,006-186,128-131,360-135,388-89,694
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017May 2017May 2016
Operating Activities
Operating Profit3,97360,987323,720-28,514-73,028-54,908-41,777-45,740-101,747
Depreciation3,5544,1794,7285,5636,5457,4184,743011,253
Amortisation000000000
Tax-1,232-11,715-61,514000000
Stock-4,531-18,860-47,098-36,29162,090-104,42149,327-26,352203,348
Debtors-11,95119,538758-31,917-83,73690,125-13,34921,532121,864
Creditors-10,308-50,516-289,771-78,44571,72614,49425,526-10,516487,130
Accruals and Deferred Income-20,862-84-22,30422,003-13,6769,61452,46049,3090
Deferred Taxes & Provisions-6754,5000000-12,750-12,75012,750
Cash flow from operations-9,0686,6731,199-11,18513,213-9,086-7,776-14,87784,174
Investing Activities
capital expenditure0-1,07000-1,59309,5649,564-75,015
Change in Investments000000000
cash flow from investments0-1,07000-1,59309,5649,564-75,015
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000012,000
interest95767038201501401114653
cash flow from financing95767038201501401114612,053
cash and cash equivalents
cash-8,1126,2731,237-11,16511,770-8,9461,899-5,26721,212
overdraft000000000
change in cash-8,1126,2731,237-11,16511,770-8,9461,899-5,26721,212

v l special steel co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for v l special steel co limited. Get real-time insights into v l special steel co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

V L Special Steel Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for v l special steel co limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WV13 area or any other competitors across 12 key performance metrics.

v l special steel co limited Ownership

V L SPECIAL STEEL CO LIMITED group structure

V L Special Steel Co Limited has no subsidiary companies.

Ultimate parent company

V L SPECIAL STEEL CO LIMITED

09590819

V L SPECIAL STEEL CO LIMITED Shareholders

gemma harrison 50%
john harrison 50%

v l special steel co limited directors

V L Special Steel Co Limited currently has 2 directors. The longest serving directors include Mr John Harrison (Nov 2018) and Mrs Gemma Harrison (Mar 2024).

officercountryagestartendrole
Mr John HarrisonEngland49 years Nov 2018- Director
Mrs Gemma HarrisonEngland41 years Mar 2024- Director

P&L

December 2023

turnover

765.9k

+3%

operating profit

4k

0%

gross margin

16.9%

-15.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

28.4k

+0.15%

total assets

229.2k

-0.11%

cash

14.2k

-0.36%

net assets

Total assets minus all liabilities

v l special steel co limited company details

company number

09590819

Type

Private limited with Share Capital

industry

46720 - Wholesale of metals and metal ores

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 15, watery lane industrial, watery lane, wolverhampton, west midlands, WV13 3SU

Bank

-

Legal Advisor

-

v l special steel co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to v l special steel co limited.

v l special steel co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for V L SPECIAL STEEL CO LIMITED. This can take several minutes, an email will notify you when this has completed.

v l special steel co limited Companies House Filings - See Documents

datedescriptionview/download