prs resourcing limited
prs resourcing limited Company Information
Company Number
09591246
Next Accounts
Feb 2025
Industry
Other human resources provision
Directors
Shareholders
daniel johnathan edgar
Group Structure
View All
Contact
Registered Address
35 ballards lane, london, N3 1XW
Website
www.prsresourcing.comprs resourcing limited Estimated Valuation
Pomanda estimates the enterprise value of PRS RESOURCING LIMITED at £22.9k based on a Turnover of £100.1k and 0.23x industry multiple (adjusted for size and gross margin).
prs resourcing limited Estimated Valuation
Pomanda estimates the enterprise value of PRS RESOURCING LIMITED at £114.6k based on an EBITDA of £33.9k and a 3.38x industry multiple (adjusted for size and gross margin).
prs resourcing limited Estimated Valuation
Pomanda estimates the enterprise value of PRS RESOURCING LIMITED at £310 based on Net Assets of £193 and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prs Resourcing Limited Overview
Prs Resourcing Limited is a live company located in london, N3 1XW with a Companies House number of 09591246. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in May 2015, it's largest shareholder is daniel johnathan edgar with a 100% stake. Prs Resourcing Limited is a young, micro sized company, Pomanda has estimated its turnover at £100.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prs Resourcing Limited Health Check
Pomanda's financial health check has awarded Prs Resourcing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £100.1k, make it smaller than the average company (£5.5m)
- Prs Resourcing Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.1%)
- Prs Resourcing Limited
4.1% - Industry AVG
Production
with a gross margin of 22%, this company has a comparable cost of product (22%)
- Prs Resourcing Limited
22% - Industry AVG
Profitability
an operating margin of 32.7% make it more profitable than the average company (3.4%)
- Prs Resourcing Limited
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (36)
1 - Prs Resourcing Limited
36 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- Prs Resourcing Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £100.1k, this is equally as efficient (£100.1k)
- Prs Resourcing Limited
£100.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Prs Resourcing Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Prs Resourcing Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prs Resourcing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (11 weeks)
39 weeks - Prs Resourcing Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (76.8%)
99.7% - Prs Resourcing Limited
76.8% - Industry AVG
PRS RESOURCING LIMITED financials
Prs Resourcing Limited's latest turnover from May 2023 is estimated at £100.1 thousand and the company has net assets of £193. According to their latest financial statements, Prs Resourcing Limited has 1 employee and maintains cash reserves of £32.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,744 | 1,892 | 1,060 | 1,865 | 1,696 | 1,794 | 2,676 | 1,928 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,744 | 1,892 | 1,060 | 1,865 | 1,696 | 1,794 | 2,676 | 1,928 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 1,340 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 29,147 | 35,371 | 26,789 | 7,817 | 17,807 | 0 | 0 | 0 |
| Cash | 32,829 | 13,526 | 60,701 | 68,163 | 2,533 | 38,978 | 16,252 | 498 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 61,976 | 48,897 | 87,490 | 75,980 | 20,340 | 40,318 | 16,252 | 498 |
| total assets | 63,720 | 50,789 | 88,550 | 77,845 | 22,036 | 42,112 | 18,928 | 2,426 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 9,994 | 9,747 | 9,507 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 1,176 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 160 | 5,084 | 4,348 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 32,781 | 32,649 | 38,280 | 27,140 | 19,503 | 25,560 | 10,570 | 8,000 |
| total current liabilities | 42,775 | 42,396 | 47,787 | 27,140 | 19,503 | 25,720 | 16,830 | 12,348 |
| loans | 20,752 | 30,746 | 40,493 | 50,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,080 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 20,752 | 30,746 | 40,493 | 50,000 | 0 | 0 | 0 | 1,080 |
| total liabilities | 63,527 | 73,142 | 88,280 | 77,140 | 19,503 | 25,720 | 16,830 | 13,428 |
| net assets | 193 | -22,353 | 270 | 705 | 2,533 | 16,392 | 2,098 | -11,002 |
| total shareholders funds | 193 | -22,353 | 270 | 705 | 2,533 | 16,392 | 2,098 | -11,002 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,111 | 1,375 | 1,511 | 1,509 | 1,788 | 2,010 | 1,793 | 964 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,224 | 8,582 | 18,972 | -9,990 | 16,467 | 1,340 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -1,176 | 1,176 | 0 |
| Accruals and Deferred Income | 132 | -5,631 | 11,140 | 7,637 | -6,057 | 14,990 | 1,490 | 9,080 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 247 | 240 | 9,507 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -160 | -4,924 | 736 | 4,348 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,994 | -9,747 | -9,507 | 50,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 19,303 | -47,175 | -7,462 | 65,630 | -36,445 | 22,726 | 15,754 | 498 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 19,303 | -47,175 | -7,462 | 65,630 | -36,445 | 22,726 | 15,754 | 498 |
prs resourcing limited Credit Report and Business Information
Prs Resourcing Limited Competitor Analysis
Perform a competitor analysis for prs resourcing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
prs resourcing limited Ownership
PRS RESOURCING LIMITED group structure
Prs Resourcing Limited has no subsidiary companies.
Ultimate parent company
PRS RESOURCING LIMITED
09591246
prs resourcing limited directors
Prs Resourcing Limited currently has 1 director, Mr Daniel Edgar serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Edgar | United Kingdom | 39 years | May 2015 | - | Director |
P&L
May 2023turnover
100.1k
+1%
operating profit
32.8k
0%
gross margin
22%
-2.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
193
-1.01%
total assets
63.7k
+0.25%
cash
32.8k
+1.43%
net assets
Total assets minus all liabilities
prs resourcing limited company details
company number
09591246
Type
Private limited with Share Capital
industry
78300 - Other human resources provision
incorporation date
May 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
paramount recruitment services limited (July 2015)
paramount recruitment consultancy limited (May 2015)
accountant
-
auditor
-
address
35 ballards lane, london, N3 1XW
Bank
-
Legal Advisor
-
prs resourcing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prs resourcing limited.
prs resourcing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRS RESOURCING LIMITED. This can take several minutes, an email will notify you when this has completed.
prs resourcing limited Companies House Filings - See Documents
| date | description | view/download |
|---|
