chip shop bxtn ltd
chip shop bxtn ltd Company Information
Company Number
09591986
Next Accounts
Feb 2025
Industry
Licensed restaurants
Directors
Shareholders
michael barry lythgoe
Group Structure
View All
Contact
Registered Address
294 merton road, london, SW18 5JW
Website
www.chipshopbxtn.comchip shop bxtn ltd Estimated Valuation
Pomanda estimates the enterprise value of CHIP SHOP BXTN LTD at £57.4k based on a Turnover of £104.7k and 0.55x industry multiple (adjusted for size and gross margin).
chip shop bxtn ltd Estimated Valuation
Pomanda estimates the enterprise value of CHIP SHOP BXTN LTD at £0 based on an EBITDA of £-4.4k and a 3.47x industry multiple (adjusted for size and gross margin).
chip shop bxtn ltd Estimated Valuation
Pomanda estimates the enterprise value of CHIP SHOP BXTN LTD at £43.2k based on Net Assets of £16.4k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chip Shop Bxtn Ltd Overview
Chip Shop Bxtn Ltd is a live company located in london, SW18 5JW with a Companies House number of 09591986. It operates in the licenced restaurants sector, SIC Code 56101. Founded in May 2015, it's largest shareholder is michael barry lythgoe with a 100% stake. Chip Shop Bxtn Ltd is a established, micro sized company, Pomanda has estimated its turnover at £104.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chip Shop Bxtn Ltd Health Check
Pomanda's financial health check has awarded Chip Shop Bxtn Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £104.7k, make it smaller than the average company (£1.8m)
- Chip Shop Bxtn Ltd
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.6%)
- Chip Shop Bxtn Ltd
4.6% - Industry AVG
Production
with a gross margin of 35.9%, this company has a higher cost of product (58%)
- Chip Shop Bxtn Ltd
58% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (3.4%)
- Chip Shop Bxtn Ltd
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (42)
1 - Chip Shop Bxtn Ltd
42 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Chip Shop Bxtn Ltd
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £104.7k, this is more efficient (£53.3k)
- Chip Shop Bxtn Ltd
£53.3k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is later than average (6 days)
- Chip Shop Bxtn Ltd
6 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (47 days)
- Chip Shop Bxtn Ltd
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chip Shop Bxtn Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chip Shop Bxtn Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (81.2%)
4.2% - Chip Shop Bxtn Ltd
81.2% - Industry AVG
CHIP SHOP BXTN LTD financials
Chip Shop Bxtn Ltd's latest turnover from May 2023 is estimated at £104.7 thousand and the company has net assets of £16.4 thousand. According to their latest financial statements, Chip Shop Bxtn Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,088 | 82,412 | 17,088 | 0 | 0 | 12,285 | 977 | 892 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 13,268 | 3,550 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 69,144 | 555 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 10,796 | 0 | 0 | 0 |
| total current assets | 17,088 | 82,412 | 17,088 | 82,412 | 14,901 | 12,285 | 977 | 892 |
| total assets | 17,088 | 82,412 | 17,088 | 82,412 | 14,901 | 12,285 | 977 | 892 |
| Bank overdraft | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 710 | 61,618 | 710 | 0 | 0 | 7,570 | 229 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 61,614 | 5,881 | 0 | 0 | 0 |
| total current liabilities | 710 | 61,618 | 710 | 61,618 | 5,885 | 7,570 | 229 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 710 | 61,618 | 710 | 61,618 | 5,885 | 7,570 | 229 | 0 |
| net assets | 16,378 | 20,794 | 16,378 | 20,794 | 9,016 | 4,715 | 748 | 892 |
| total shareholders funds | 16,378 | 20,794 | 16,378 | 20,794 | 9,016 | 4,715 | 748 | 892 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -65,324 | 65,324 | 3,820 | 9,718 | -8,735 | 11,308 | 85 | 892 |
| Creditors | -60,908 | 60,908 | 710 | 0 | -7,570 | 7,341 | 229 | 0 |
| Accruals and Deferred Income | 0 | 0 | -61,614 | 55,733 | 5,881 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | -69,144 | 68,589 | 555 | 0 | 0 | 0 |
| overdraft | 0 | 0 | -4 | 0 | 4 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -69,140 | 68,589 | 551 | 0 | 0 | 0 |
chip shop bxtn ltd Credit Report and Business Information
Chip Shop Bxtn Ltd Competitor Analysis
Perform a competitor analysis for chip shop bxtn ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SW18 area or any other competitors across 12 key performance metrics.
chip shop bxtn ltd Ownership
CHIP SHOP BXTN LTD group structure
Chip Shop Bxtn Ltd has no subsidiary companies.
Ultimate parent company
CHIP SHOP BXTN LTD
09591986
chip shop bxtn ltd directors
Chip Shop Bxtn Ltd currently has 1 director, Mr Michael Lythgoe serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Lythgoe | England | 47 years | May 2015 | - | Director |
P&L
May 2023turnover
104.7k
-65%
operating profit
-4.4k
0%
gross margin
35.9%
-0.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
16.4k
-0.21%
total assets
17.1k
-0.79%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chip shop bxtn ltd company details
company number
09591986
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
294 merton road, london, SW18 5JW
Bank
-
Legal Advisor
-
chip shop bxtn ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chip shop bxtn ltd.
chip shop bxtn ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHIP SHOP BXTN LTD. This can take several minutes, an email will notify you when this has completed.
chip shop bxtn ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
