serena estates limited

Live EstablishedSmallHigh

serena estates limited Company Information

Share SERENA ESTATES LIMITED

Company Number

09592084

Shareholders

rikhil trivedi

parule trivedi

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

numeric house, 188 parrock street, gravesend, kent, DA12 1EN

Website

-

serena estates limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of SERENA ESTATES LIMITED at £4.7m based on a Turnover of £4.9m and 0.95x industry multiple (adjusted for size and gross margin).

serena estates limited Estimated Valuation

£684.1k

Pomanda estimates the enterprise value of SERENA ESTATES LIMITED at £684.1k based on an EBITDA of £171.9k and a 3.98x industry multiple (adjusted for size and gross margin).

serena estates limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of SERENA ESTATES LIMITED at £4.5m based on Net Assets of £3.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Serena Estates Limited Overview

Serena Estates Limited is a live company located in gravesend, DA12 1EN with a Companies House number of 09592084. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2015, it's largest shareholder is rikhil trivedi with a 59.8% stake. Serena Estates Limited is a established, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Serena Estates Limited Health Check

Pomanda's financial health check has awarded Serena Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.9m, make it smaller than the average company (£19.1m)

£4.9m - Serena Estates Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (11.7%)

26% - Serena Estates Limited

11.7% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (34.9%)

21% - Serena Estates Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (4.6%)

3.5% - Serena Estates Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (104)

2 - Serena Estates Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Serena Estates Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£189.8k)

£2.5m - Serena Estates Limited

£189.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (44 days)

130 days - Serena Estates Limited

44 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Serena Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Serena Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Serena Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.1%, this is a lower level of debt than the average (68.7%)

27.1% - Serena Estates Limited

68.7% - Industry AVG

SERENA ESTATES LIMITED financials

EXPORTms excel logo

Serena Estates Limited's latest turnover from March 2024 is estimated at £4.9 million and the company has net assets of £3.4 million. According to their latest financial statements, Serena Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover4,923,0172,284,6852,964,0652,451,641271,44457,0221,44155
Other Income Or Grants
Cost Of Sales3,891,5831,811,0622,363,5971,984,555217,57145,8851,15544
Gross Profit1,031,434473,623600,469467,08553,87311,13628511
Admin Expenses859,554-1,452,046403,142-38,753-592,326-807,805-16,02441
Operating Profit171,8801,925,669197,327505,838646,199818,94116,309-401
Interest Payable10,82410,423
Interest Receivable
Pre-Tax Profit171,8801,925,669197,327505,838646,199808,1175,886-401
Tax-42,970-365,877-37,492-96,109-122,778-153,542-1,118
Profit After Tax128,9101,559,792159,835409,729523,421654,5754,768-401
Dividends Paid
Retained Profit128,9101,559,792159,835409,729523,421654,5754,768-401
Employee Costs88,98683,26778,10074,78173,58671,98734,32032,99032,920
Number Of Employees222222111
EBITDA*171,8801,925,669197,327505,838646,199818,94116,309-401

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets2,958,5213,046,9192,690,2051,373,6421,418,2011,455,689326,592326,592
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,958,5213,046,9192,690,2051,373,6421,418,2011,455,689326,592326,592
Stock & work in progress
Trade Debtors1,762,3781,166,8561,139,6471,257,827111,511101111
Group Debtors
Misc Debtors32,529
Cash
misc current assets11
total current assets1,762,3791,166,8561,139,6481,290,356111,511101111
total assets4,720,9004,213,7753,829,8532,663,9981,529,7121,455,790326,593326,5931
Bank overdraft
Bank loan
Trade Creditors 7,9141,9051,0581,0731,118
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,9141,9051,0581,0731,118
loans320,706
hp & lease commitments
Accruals and Deferred Income995960
other liabilities1,278,914892,8202,077,5641,069,639345,929795,41340326,632
provisions
total long term liabilities1,279,909893,7802,077,5641,069,639345,929795,413320,746326,632
total liabilities1,279,909901,6942,077,5641,071,544346,987796,486321,864326,632
net assets3,440,9913,312,0811,752,2891,592,4541,182,725659,3044,729-391
total shareholders funds3,440,9913,312,0811,752,2891,592,4541,182,725659,3044,729-391
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit171,8801,925,669197,327505,838646,199818,94116,309-401
Depreciation
Amortisation
Tax-42,970-365,877-37,492-96,109-122,778-153,542-1,118
Stock
Debtors595,52227,209-150,7091,178,845111,4101001
Creditors-7,9147,914-1,905847-15-451,118
Accruals and Deferred Income35960
Deferred Taxes & Provisions
Cash flow from operations-474,4911,541,457308,639-768,269411,996665,25416,309-40
Investing Activities
capital expenditure88,398-356,714-1,316,56344,55937,488-1,129,097-326,592
Change in Investments
cash flow from investments88,398-356,714-1,316,56344,55937,488-1,129,097-326,592
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-320,706320,706
Hire Purchase and Lease Commitments
other long term liabilities386,094-1,184,7441,007,925723,710-449,484795,373-326,592326,632
share issue
interest-10,824-10,423
cash flow from financing386,094-1,184,7441,007,925723,710-449,484463,843-16,309326,632
cash and cash equivalents
cash
overdraft
change in cash

serena estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for serena estates limited. Get real-time insights into serena estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Serena Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for serena estates limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in DA12 area or any other competitors across 12 key performance metrics.

serena estates limited Ownership

SERENA ESTATES LIMITED group structure

Serena Estates Limited has no subsidiary companies.

Ultimate parent company

SERENA ESTATES LIMITED

09592084

SERENA ESTATES LIMITED Shareholders

rikhil trivedi 59.8%
parule trivedi 40.2%

serena estates limited directors

Serena Estates Limited currently has 2 directors. The longest serving directors include Mr Rikhil Trivedi (May 2015) and Mrs Parule Trivedi (Dec 2019).

officercountryagestartendrole
Mr Rikhil TrivediUnited Kingdom50 years May 2015- Director
Mrs Parule TrivediUnited Kingdom45 years Dec 2019- Director

P&L

March 2024

turnover

4.9m

+115%

operating profit

171.9k

0%

gross margin

21%

+1.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.4m

+0.04%

total assets

4.7m

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

serena estates limited company details

company number

09592084

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

parrock gillingham limited (August 2017)

accountant

-

auditor

-

address

numeric house, 188 parrock street, gravesend, kent, DA12 1EN

Bank

-

Legal Advisor

-

serena estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to serena estates limited.

serena estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SERENA ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

serena estates limited Companies House Filings - See Documents

datedescriptionview/download