tlc youth care limited

tlc youth care limited Company Information

Share TLC YOUTH CARE LIMITED
Live 
EstablishedSmallHealthy

Company Number

09597980

Industry

Residential nursing care activities

 

Shareholders

teresa gallo

vincenzo gallo

Group Structure

View All

Contact

Registered Address

19 harrier park, northampton, NN4 0QG

Website

-

tlc youth care limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TLC YOUTH CARE LIMITED at £2.1m based on a Turnover of £3.1m and 0.67x industry multiple (adjusted for size and gross margin).

tlc youth care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TLC YOUTH CARE LIMITED at £0 based on an EBITDA of £-73.2k and a 5x industry multiple (adjusted for size and gross margin).

tlc youth care limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of TLC YOUTH CARE LIMITED at £1.8m based on Net Assets of £649.4k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tlc Youth Care Limited Overview

Tlc Youth Care Limited is a live company located in northampton, NN4 0QG with a Companies House number of 09597980. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in May 2015, it's largest shareholder is teresa gallo with a 60% stake. Tlc Youth Care Limited is a established, small sized company, Pomanda has estimated its turnover at £3.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tlc Youth Care Limited Health Check

Pomanda's financial health check has awarded Tlc Youth Care Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£4.5m)

£3.1m - Tlc Youth Care Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (6.2%)

12% - Tlc Youth Care Limited

6.2% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (35.6%)

26.5% - Tlc Youth Care Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (13.7%)

-2.3% - Tlc Youth Care Limited

13.7% - Industry AVG

employees

Employees

with 26 employees, this is below the industry average (114)

26 - Tlc Youth Care Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.2k, the company has an equivalent pay structure (£23.2k)

£23.2k - Tlc Youth Care Limited

£23.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.4k, this is more efficient (£41k)

£120.4k - Tlc Youth Care Limited

£41k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (19 days)

78 days - Tlc Youth Care Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (18 days)

11 days - Tlc Youth Care Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tlc Youth Care Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tlc Youth Care Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.7%, this is a lower level of debt than the average (56.1%)

9.7% - Tlc Youth Care Limited

56.1% - Industry AVG

TLC YOUTH CARE LIMITED financials

EXPORTms excel logo

Tlc Youth Care Limited's latest turnover from September 2023 is estimated at £3.1 million and the company has net assets of £649.4 thousand. According to their latest financial statements, Tlc Youth Care Limited has 26 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover3,129,9583,379,7402,923,1182,257,2781,101,8731,012,963487,02746,1970
Other Income Or Grants000000000
Cost Of Sales2,300,2532,492,8262,197,1821,674,521802,126727,828344,51733,3790
Gross Profit829,704886,914725,935582,757299,747285,135142,51112,8180
Admin Expenses902,870761,172467,308308,727209,909206,05884,9355,5960
Operating Profit-73,166125,742258,627274,03089,83879,07757,5767,2220
Interest Payable000000000
Interest Receivable00000011110
Pre-Tax Profit-73,166125,742258,627274,03089,83879,07757,5867,2330
Tax0-23,891-49,139-52,066-17,069-15,025-10,941-1,4460
Profit After Tax-73,166101,851209,488221,96472,76964,05246,6455,7860
Dividends Paid000000000
Retained Profit-73,166101,851209,488221,96472,76964,05246,6455,7860
Employee Costs602,411508,258440,204471,598333,500493,971234,08131,5060
Number Of Employees2624222418281420
EBITDA*-73,166125,742258,627274,03089,83879,07757,57610,0710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets42,37646,77461,24915,60915,99613,64316,05116,1410
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets42,37646,77461,24915,60915,99613,64316,05116,1410
Stock & work in progress000000000
Trade Debtors677,111728,511599,537450,239195,504122,68253,3218870
Group Debtors000000000
Misc Debtors000000000
Cash00000008,5110
misc current assets000000000
total current assets677,111728,511599,537450,239195,504122,68253,3219,3980
total assets719,487775,285660,786465,848211,500136,32569,37225,5390
Bank overdraft000000000
Bank loan000000000
Trade Creditors 70,09852,73040,08254,63222,24819,84216,94119,6530
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities70,09852,73040,08254,63222,24819,84216,94119,6530
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities70,09852,73040,08254,63222,24819,84216,94119,6530
net assets649,389722,555620,704411,216189,252116,48352,4315,8860
total shareholders funds649,389722,555620,704411,216189,252116,48352,4315,8860
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit-73,166125,742258,627274,03089,83879,07757,5767,2220
Depreciation00000002,8490
Amortisation000000000
Tax0-23,891-49,139-52,066-17,069-15,025-10,941-1,4460
Stock000000000
Debtors-51,400128,974149,298254,73572,82269,36152,4348870
Creditors17,36812,648-14,55032,3842,4062,901-2,71219,6530
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-4,398-14,47545,640-3872,353-2,408-8,51127,3910
Investing Activities
capital expenditure4,39814,475-45,640387-2,3532,40890-18,9900
Change in Investments000000000
cash flow from investments4,39814,475-45,640387-2,3532,40890-18,9900
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000-1001000
interest00000011110
cash flow from financing000000-891110
cash and cash equivalents
cash000000-8,5118,5110
overdraft000000000
change in cash000000-8,5118,5110

tlc youth care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tlc youth care limited. Get real-time insights into tlc youth care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tlc Youth Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tlc youth care limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in NN4 area or any other competitors across 12 key performance metrics.

tlc youth care limited Ownership

TLC YOUTH CARE LIMITED group structure

Tlc Youth Care Limited has no subsidiary companies.

Ultimate parent company

TLC YOUTH CARE LIMITED

09597980

TLC YOUTH CARE LIMITED Shareholders

teresa gallo 60%
vincenzo gallo 40%

tlc youth care limited directors

Tlc Youth Care Limited currently has 3 directors. The longest serving directors include Ms Teresa Gallo (May 2015) and Mr Vincenzo Gallo (May 2015).

officercountryagestartendrole
Ms Teresa GalloUnited Kingdom68 years May 2015- Director
Mr Vincenzo GalloUnited Kingdom67 years May 2015- Director
Mr Duncan MacKenzieEngland45 years Aug 2015- Director

P&L

September 2023

turnover

3.1m

-7%

operating profit

-73.2k

0%

gross margin

26.6%

+1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

649.4k

-0.1%

total assets

719.5k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

tlc youth care limited company details

company number

09597980

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

19 harrier park, northampton, NN4 0QG

Bank

-

Legal Advisor

-

tlc youth care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tlc youth care limited.

tlc youth care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TLC YOUTH CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

tlc youth care limited Companies House Filings - See Documents

datedescriptionview/download