splice london ltd
splice london ltd Company Information
Group Structure
View All
Industry
Other telecommunications activities
Registered Address
11 grainger close, northolt, middlesex, UB5 4LF
Website
www.splicepost.comsplice london ltd Estimated Valuation
Pomanda estimates the enterprise value of SPLICE LONDON LTD at £119k based on a Turnover of £203.8k and 0.58x industry multiple (adjusted for size and gross margin).
splice london ltd Estimated Valuation
Pomanda estimates the enterprise value of SPLICE LONDON LTD at £0 based on an EBITDA of £-5.8k and a 2.46x industry multiple (adjusted for size and gross margin).
splice london ltd Estimated Valuation
Pomanda estimates the enterprise value of SPLICE LONDON LTD at £1.1k based on Net Assets of £450 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Splice London Ltd Overview
Splice London Ltd is a live company located in middlesex, UB5 4LF with a Companies House number of 09600561. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in May 2015, it's largest shareholder is przemyslaw radwan with a 100% stake. Splice London Ltd is a established, micro sized company, Pomanda has estimated its turnover at £203.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Splice London Ltd Health Check
Pomanda's financial health check has awarded Splice London Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £203.8k, make it smaller than the average company (£14.4m)
- Splice London Ltd
£14.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.9%)
- Splice London Ltd
4.9% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (39.2%)
- Splice London Ltd
39.2% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (4.7%)
- Splice London Ltd
4.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (54)
2 - Splice London Ltd
54 - Industry AVG
Pay Structure
on an average salary of £65.7k, the company has an equivalent pay structure (£65.7k)
- Splice London Ltd
£65.7k - Industry AVG
Efficiency
resulting in sales per employee of £101.9k, this is less efficient (£239.5k)
- Splice London Ltd
£239.5k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (39 days)
- Splice London Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (43 days)
- Splice London Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Splice London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Splice London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (64.7%)
98.9% - Splice London Ltd
64.7% - Industry AVG
SPLICE LONDON LTD financials
Splice London Ltd's latest turnover from November 2024 is estimated at £203.8 thousand and the company has net assets of £450. According to their latest financial statements, Splice London Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,198 | 6,398 | 9,598 | 12,798 | 1,500 | 3,000 | 4,499 | |||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 3,198 | 6,398 | 9,598 | 12,798 | 1,500 | 3,000 | 4,499 | |||
| Stock & work in progress | ||||||||||
| Trade Debtors | 39,505 | 43,209 | 34,155 | 93,427 | 62,329 | 40,731 | 44,253 | 43,541 | 8,824 | |
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 24,438 | |||||||||
| misc current assets | 40,962 | |||||||||
| total current assets | 39,505 | 43,209 | 34,155 | 93,427 | 62,329 | 40,731 | 44,253 | 40,962 | 43,541 | 33,262 |
| total assets | 39,505 | 46,407 | 40,553 | 103,025 | 75,127 | 40,731 | 44,253 | 42,462 | 46,541 | 37,761 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 29,568 | 25,016 | 17,116 | 51,626 | 31,782 | 22,888 | 24,985 | 33,571 | 38,681 | 26,696 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | ||||||||||
| total current liabilities | 29,568 | 25,016 | 17,116 | 51,626 | 31,782 | 22,888 | 24,985 | 33,571 | 38,681 | 26,696 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 9,487 | 15,154 | 22,359 | 29,732 | 33,482 | 6,562 | ||||
| provisions | ||||||||||
| total long term liabilities | 9,487 | 15,154 | 22,359 | 29,732 | 33,482 | 6,562 | ||||
| total liabilities | 39,055 | 40,170 | 39,475 | 81,358 | 65,264 | 22,888 | 24,985 | 33,571 | 38,681 | 33,258 |
| net assets | 450 | 6,237 | 1,078 | 21,667 | 9,863 | 17,843 | 19,268 | 8,891 | 7,860 | 4,503 |
| total shareholders funds | 450 | 6,237 | 1,078 | 21,667 | 9,863 | 17,843 | 19,268 | 8,891 | 7,860 | 4,503 |
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 1,500 | |||||||||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | -3,704 | 9,054 | -59,272 | 31,098 | 21,598 | -3,522 | 712 | -43,541 | 34,717 | 8,824 |
| Creditors | 4,552 | 7,900 | -34,510 | 19,844 | 8,894 | -2,097 | -13,696 | -5,110 | 11,985 | 26,696 |
| Accruals and Deferred Income | ||||||||||
| Deferred Taxes & Provisions | ||||||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -5,667 | -7,205 | -7,373 | -3,750 | 33,482 | -6,562 | 6,562 | |||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -24,438 | 24,438 | ||||||||
| overdraft | ||||||||||
| change in cash | -24,438 | 24,438 |
splice london ltd Credit Report and Business Information
Splice London Ltd Competitor Analysis
Perform a competitor analysis for splice london ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in UB5 area or any other competitors across 12 key performance metrics.
splice london ltd Ownership
SPLICE LONDON LTD group structure
Splice London Ltd has no subsidiary companies.
Ultimate parent company
SPLICE LONDON LTD
09600561
splice london ltd directors
Splice London Ltd currently has 1 director, Mr Przemyslaw Radwan serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Przemyslaw Radwan | England | 50 years | May 2015 | - | Director |
P&L
November 2024turnover
203.8k
+5%
operating profit
-5.8k
0%
gross margin
18.3%
-7.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024net assets
450
-0.93%
total assets
39.5k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
splice london ltd company details
company number
09600561
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2024
previous names
N/A
accountant
-
auditor
-
address
11 grainger close, northolt, middlesex, UB5 4LF
Bank
-
Legal Advisor
-
splice london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to splice london ltd.
splice london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPLICE LONDON LTD. This can take several minutes, an email will notify you when this has completed.
splice london ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
