meridian gymnastics limited

Live EstablishedSmallHealthy

meridian gymnastics limited Company Information

Share MERIDIAN GYMNASTICS LIMITED

Company Number

09605025

Shareholders

mr kevin maurice terence bishop

mrs susan margaret robinson

Group Structure

View All

Industry

Activities of sport clubs

 

Registered Address

bridge house 41 wincolmlee, hull, HU2 8AG

meridian gymnastics limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MERIDIAN GYMNASTICS LIMITED at £1m based on a Turnover of £901.9k and 1.14x industry multiple (adjusted for size and gross margin).

meridian gymnastics limited Estimated Valuation

£98.9k

Pomanda estimates the enterprise value of MERIDIAN GYMNASTICS LIMITED at £98.9k based on an EBITDA of £31.2k and a 3.16x industry multiple (adjusted for size and gross margin).

meridian gymnastics limited Estimated Valuation

£61.2k

Pomanda estimates the enterprise value of MERIDIAN GYMNASTICS LIMITED at £61.2k based on Net Assets of £34.5k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meridian Gymnastics Limited Overview

Meridian Gymnastics Limited is a live company located in hull, HU2 8AG with a Companies House number of 09605025. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in May 2015, it's largest shareholder is mr kevin maurice terence bishop with a 70% stake. Meridian Gymnastics Limited is a established, small sized company, Pomanda has estimated its turnover at £901.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meridian Gymnastics Limited Health Check

Pomanda's financial health check has awarded Meridian Gymnastics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £901.9k, make it larger than the average company (£381.8k)

£901.9k - Meridian Gymnastics Limited

£381.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (15.5%)

9% - Meridian Gymnastics Limited

15.5% - Industry AVG

production

Production

with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)

59.1% - Meridian Gymnastics Limited

59.1% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it more profitable than the average company (-0.7%)

3.1% - Meridian Gymnastics Limited

-0.7% - Industry AVG

employees

Employees

with 21 employees, this is similar to the industry average (19)

21 - Meridian Gymnastics Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.2k, the company has an equivalent pay structure (£22.2k)

£22.2k - Meridian Gymnastics Limited

£22.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.9k, this is less efficient (£52.4k)

£42.9k - Meridian Gymnastics Limited

£52.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Meridian Gymnastics Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Meridian Gymnastics Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (16 days)

0 days - Meridian Gymnastics Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (60 weeks)

84 weeks - Meridian Gymnastics Limited

60 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.5%, this is a similar level of debt than the average (40.3%)

43.5% - Meridian Gymnastics Limited

40.3% - Industry AVG

MERIDIAN GYMNASTICS LIMITED financials

EXPORTms excel logo

Meridian Gymnastics Limited's latest turnover from May 2024 is estimated at £901.9 thousand and the company has net assets of £34.5 thousand. According to their latest financial statements, Meridian Gymnastics Limited has 21 employees and maintains cash reserves of £36.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Turnover901,865850,548600,024692,083976,054712,823599,313465,182272,366
Other Income Or Grants
Cost Of Sales368,764345,827256,126268,353358,727271,894228,607192,020121,413
Gross Profit533,101504,721343,898423,730617,327440,929370,706273,162150,953
Admin Expenses504,778493,878355,735409,481610,315444,385359,304273,833143,686
Operating Profit28,32310,843-11,83714,2497,012-3,45611,402-6717,267
Interest Payable6359879761,8362,6302,3822,0312,3151,236
Interest Receivable1,436658221291419141116
Pre-Tax Profit29,12410,515-12,59212,4424,396-5,8189,385-2,9756,046
Tax-7,281-2,629-2,364-835-1,783-1,209
Profit After Tax21,8437,886-12,59210,0783,561-5,8187,602-2,9754,837
Dividends Paid
Retained Profit21,8437,886-12,59210,0783,561-5,8187,602-2,9754,837
Employee Costs466,173479,437365,501463,465534,014419,229340,163262,640166,329
Number Of Employees21221721241815127
EBITDA*31,24913,719-8,72418,33813,3262,44417,4355,69010,712

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Tangible Assets20,07617,80417,40220,51534,94241,43334,18635,27538,260
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,07617,80417,40220,51534,94241,43334,18635,27538,260
Stock & work in progress766619437849792647603486568
Trade Debtors
Group Debtors
Misc Debtors3,4953,2853,9862,4654,62518,96210,0906,0557,210
Cash36,72817,98311,25432,93425,6632,2812,8742,8896,259
misc current assets
total current assets40,98921,88715,67736,24831,08021,89013,5679,43014,037
total assets61,06539,69133,07956,76366,02263,32347,75344,70552,297
Bank overdraft36,04238,041
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances2,2859,0119,78018,10042,10944,11026,460
hp & lease commitments
other current liabilities20,44414,61815,20017,3809,9677,5955,2341,9766,040
total current liabilities22,72923,62924,98035,48052,07651,70531,69438,01844,081
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,8143,3833,3063,8986,6397,8726,4954,7253,279
total long term liabilities3,8143,3833,3063,8986,6397,8726,4954,7253,279
total liabilities26,54327,01228,28639,37858,71559,57738,18942,74347,360
net assets34,52212,6794,79317,3857,3073,7469,5641,9624,937
total shareholders funds34,52212,6794,79317,3857,3073,7469,5641,9624,937
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016
Operating Activities
Operating Profit28,32310,843-11,83714,2497,012-3,45611,402-6717,267
Depreciation2,9262,8763,1134,0896,3145,9006,0336,3613,445
Amortisation
Tax-7,281-2,629-2,364-835-1,783-1,209
Stock147182-4125714544117-82568
Debtors210-7011,521-2,160-14,3378,8724,035-1,1557,210
Creditors
Accruals and Deferred Income5,826-582-2,1807,4132,3722,3613,258-4,0646,040
Deferred Taxes & Provisions43177-592-2,741-1,2331,3771,7701,4463,279
Cash flow from operations29,86811,104-12,60522,74927,822-2,73416,5284,30911,044
Investing Activities
capital expenditure-5,198-3,27810,338177-13,147-4,944-3,376-41,705
Change in Investments
cash flow from investments-5,198-3,27810,338177-13,147-4,944-3,376-41,705
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -6,726-769-8,320-24,009-2,00117,65026,460
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest801-329-755-1,807-2,616-2,363-2,017-2,304-1,220
cash flow from financing-5,925-1,098-9,075-25,816-4,61715,28724,443-2,304-1,120
cash and cash equivalents
cash18,7456,729-21,6807,27123,382-593-15-3,3706,259
overdraft-36,042-1,99938,041
change in cash18,7456,729-21,6807,27123,382-59336,027-1,371-31,782

meridian gymnastics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meridian gymnastics limited. Get real-time insights into meridian gymnastics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meridian Gymnastics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meridian gymnastics limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in HU2 area or any other competitors across 12 key performance metrics.

meridian gymnastics limited Ownership

MERIDIAN GYMNASTICS LIMITED group structure

Meridian Gymnastics Limited has no subsidiary companies.

Ultimate parent company

MERIDIAN GYMNASTICS LIMITED

09605025

MERIDIAN GYMNASTICS LIMITED Shareholders

mr kevin maurice terence bishop 70%
mrs susan margaret robinson 30%

meridian gymnastics limited directors

Meridian Gymnastics Limited currently has 2 directors. The longest serving directors include Mrs Susan Robinson (May 2015) and Mr Kevin Bishop (May 2015).

officercountryagestartendrole
Mrs Susan Robinson58 years May 2015- Director
Mr Kevin BishopUnited Kingdom71 years May 2015- Director

P&L

May 2024

turnover

901.9k

+6%

operating profit

28.3k

0%

gross margin

59.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

34.5k

+1.72%

total assets

61.1k

+0.54%

cash

36.7k

+1.04%

net assets

Total assets minus all liabilities

meridian gymnastics limited company details

company number

09605025

Type

Private limited with Share Capital

industry

93120 - Activities of sport clubs

incorporation date

May 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

bridge house 41 wincolmlee, hull, HU2 8AG

Bank

-

Legal Advisor

-

meridian gymnastics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to meridian gymnastics limited.

meridian gymnastics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MERIDIAN GYMNASTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

meridian gymnastics limited Companies House Filings - See Documents

datedescriptionview/download