Pomanda estimates the enterprise value of 33 PROPERTY SERVICES LIMITED at £235k based on a Turnover of £152.4k and 1.54x industry multiple (adjusted for size and gross margin).
33 property services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 33 PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £-19.3k and a 3.95x industry multiple (adjusted for size and gross margin).
33 property services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of 33 PROPERTY SERVICES LIMITED at £0 based on Net Assets of £-29.2k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
33 Property Services LimitedOverview
33 Property Services Limited is a live company located in london, WC2H 9JQ with a Companies House number of 09607162. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2015, it's largest shareholder is
dragoslav bibic
with a 100% stake. 33 Property Services Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£152.4k with
high
growth in recent years.
Pomanda's financial health check has awarded 33 Property Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £152.4k, make it smaller than the average company (£319.2k)
£152.4k - 33 Property Services Limited
£319.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (3.4%)
22% - 33 Property Services Limited
3.4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (71.5%)
17.5% - 33 Property Services Limited
71.5% - Industry AVG
Profitability
an operating margin of -12.7% make it less profitable than the average company (6.7%)
-12.7% - 33 Property Services Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - 33 Property Services Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
£40.3k - 33 Property Services Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £152.4k, this is more efficient (£96.3k)
£152.4k - 33 Property Services Limited
£96.3k - Industry AVG
Debtor Days
it gets paid by customers after 185 days, this is later than average (50 days)
185 days - 33 Property Services Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 336 days, this is slower than average (34 days)
336 days - 33 Property Services Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 33 Property Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 33 Property Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 124.3%, this is a higher level of debt than the average (53.3%)
124.3% - 33 Property Services Limited
53.3% - Industry AVG
33 PROPERTY SERVICES LIMITED financials
EXPORT
33 Property Services Limited's latest turnover from May 2023 is estimated at £152.4 thousand and the company has net assets of -£29.2 thousand. According to their latest financial statements, 33 Property Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Turnover
152,383
117,769
87,198
83,623
99,186
89,414
14,101
42,446
Other Income Or Grants
Cost Of Sales
125,736
97,068
74,707
69,185
80,852
71,776
11,028
35,634
Gross Profit
26,647
20,701
12,491
14,438
18,334
17,637
3,072
6,813
Admin Expenses
45,978
28,628
3,424
22,307
15,044
18,952
3,254
9,368
Operating Profit
-19,331
-7,927
9,067
-7,869
3,290
-1,315
-182
-2,555
Interest Payable
Interest Receivable
Pre-Tax Profit
-19,331
-7,927
9,067
-7,869
3,290
-1,315
-182
-2,555
Tax
-1,723
-625
Profit After Tax
-19,331
-7,927
7,344
-7,869
2,665
-1,315
-182
-2,555
Dividends Paid
Retained Profit
-19,331
-7,927
7,344
-7,869
2,665
-1,315
-182
-2,555
Employee Costs
40,259
37,342
36,019
34,125
33,706
31,469
31,020
35,607
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-19,331
-7,927
9,067
-7,869
3,290
-1,315
-182
-2,555
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Tangible Assets
42,374
25,749
6,532
8,709
4,960
2,991
2,063
1,144
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
42,374
25,749
6,532
8,709
4,960
2,991
2,063
1,144
Stock & work in progress
Trade Debtors
77,600
70,318
58,302
52,119
63,516
55,860
7,815
12,229
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
77,600
70,318
58,302
52,119
63,516
55,860
7,815
12,229
total assets
119,974
96,067
64,834
60,828
68,476
58,851
9,878
13,373
Bank overdraft
Bank loan
Trade Creditors
115,810
67,017
16,746
20,084
56,530
62,903
12,615
15,928
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
115,810
67,017
16,746
20,084
56,530
62,903
12,615
15,928
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
33,334
38,889
50,000
50,000
13,333
provisions
total long term liabilities
33,334
38,889
50,000
50,000
13,333
total liabilities
149,144
105,906
66,746
70,084
69,863
62,903
12,615
15,928
net assets
-29,170
-9,839
-1,912
-9,256
-1,387
-4,052
-2,737
-2,555
total shareholders funds
-29,170
-9,839
-1,912
-9,256
-1,387
-4,052
-2,737
-2,555
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Operating Activities
Operating Profit
-19,331
-7,927
9,067
-7,869
3,290
-1,315
-182
-2,555
Depreciation
Amortisation
Tax
-1,723
-625
Stock
Debtors
7,282
12,016
6,183
-11,397
7,656
48,045
-4,414
12,229
Creditors
48,793
50,271
-3,338
-36,446
-6,373
50,288
-3,313
15,928
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
22,180
30,328
-2,177
-32,918
-11,364
928
919
1,144
Investing Activities
capital expenditure
-16,625
-19,217
2,177
-3,749
-1,969
-928
-919
-1,144
Change in Investments
cash flow from investments
-16,625
-19,217
2,177
-3,749
-1,969
-928
-919
-1,144
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,555
-11,111
36,667
13,333
share issue
interest
cash flow from financing
-5,555
-11,111
36,667
13,333
cash and cash equivalents
cash
overdraft
change in cash
33 property services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 33 property services limited. Get real-time insights into 33 property services limited's credit score, group structure and payment trends.
Perform a competitor analysis for 33 property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
33 property services limited Ownership
33 PROPERTY SERVICES LIMITED group structure
33 Property Services Limited has no subsidiary companies.
Ultimate parent company
33 PROPERTY SERVICES LIMITED
09607162
33 PROPERTY SERVICES LIMITED Shareholders
The sole shareholder of 33 Property Services Limited is Dragoslav Bibic.
dragoslav bibic
100%
33 property services limited directors
33 Property Services Limited currently has 1 director, Mr Dragoslav Bibic serving since May 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 33 property services limited.
33 property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 33 PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
33 property services limitedCompanies House Filings - See Documents
