b vasanthan limited
b vasanthan limited Company Information
Company Number
09609810
Next Accounts
19 days late
Directors
Shareholders
balasingham kamalanathan
Group Structure
View All
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
Registered Address
10 suffolk road, lowestoft, suffolk, NR32 1DZ
Website
-b vasanthan limited Estimated Valuation
Pomanda estimates the enterprise value of B VASANTHAN LIMITED at £340.5k based on a Turnover of £1.2m and 0.29x industry multiple (adjusted for size and gross margin).
b vasanthan limited Estimated Valuation
Pomanda estimates the enterprise value of B VASANTHAN LIMITED at £1.5k based on an EBITDA of £473 and a 3.23x industry multiple (adjusted for size and gross margin).
b vasanthan limited Estimated Valuation
Pomanda estimates the enterprise value of B VASANTHAN LIMITED at £4.4k based on Net Assets of £1.7k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B Vasanthan Limited Overview
B Vasanthan Limited is a live company located in suffolk, NR32 1DZ with a Companies House number of 09609810. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in May 2015, it's largest shareholder is balasingham kamalanathan with a 100% stake. B Vasanthan Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
B Vasanthan Limited Health Check
Pomanda's financial health check has awarded B Vasanthan Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£2.4m)
- B Vasanthan Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.4%)
- B Vasanthan Limited
5.4% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (23.3%)
- B Vasanthan Limited
23.3% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.3%)
- B Vasanthan Limited
3.3% - Industry AVG
Employees
with 15 employees, this is below the industry average (26)
15 - B Vasanthan Limited
26 - Industry AVG
Pay Structure
on an average salary of £16.7k, the company has an equivalent pay structure (£16.7k)
- B Vasanthan Limited
£16.7k - Industry AVG
Efficiency
resulting in sales per employee of £79.4k, this is less efficient (£124.1k)
- B Vasanthan Limited
£124.1k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (4 days)
- B Vasanthan Limited
4 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- B Vasanthan Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B Vasanthan Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B Vasanthan Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (66.9%)
99.2% - B Vasanthan Limited
66.9% - Industry AVG
B VASANTHAN LIMITED financials
B Vasanthan Limited's latest turnover from May 2023 is estimated at £1.2 million and the company has net assets of £1.7 thousand. According to their latest financial statements, B Vasanthan Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 15 | 14 | 15 | 11 | 11 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,625 | |||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 9,625 | |||||||
| Stock & work in progress | 33,755 | |||||||
| Trade Debtors | 87,324 | 84,717 | 92,474 | 125,709 | 80,581 | 66,375 | 91,111 | 995 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 8,506 | |||||||
| misc current assets | 110,877 | |||||||
| total current assets | 198,201 | 84,717 | 92,474 | 125,709 | 80,581 | 66,375 | 91,111 | 43,256 |
| total assets | 207,826 | 84,717 | 92,474 | 125,709 | 80,581 | 66,375 | 91,111 | 43,256 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 52,651 | 34,366 | 59,244 | 44,036 | 17,669 | 89,783 | 42,395 | |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 52,651 | 34,366 | 59,244 | 44,036 | 17,669 | 89,783 | 42,395 | |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 206,151 | 30,746 | 57,381 | 65,785 | 32,446 | 44,873 | ||
| provisions | ||||||||
| total long term liabilities | 206,151 | 30,746 | 57,381 | 65,785 | 32,446 | 44,873 | ||
| total liabilities | 206,151 | 83,397 | 91,747 | 125,029 | 76,482 | 62,542 | 89,783 | 42,395 |
| net assets | 1,675 | 1,320 | 727 | 680 | 4,099 | 3,833 | 1,328 | 861 |
| total shareholders funds | 1,675 | 1,320 | 727 | 680 | 4,099 | 3,833 | 1,328 | 861 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -33,755 | 33,755 | ||||||
| Debtors | 2,607 | -7,757 | -33,235 | 45,128 | 14,206 | -24,736 | 90,116 | 995 |
| Creditors | -52,651 | 18,285 | -24,878 | 15,208 | 26,367 | -72,114 | 47,388 | 42,395 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | 175,405 | -26,635 | -8,404 | 33,339 | -12,427 | 44,873 | ||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -8,506 | 8,506 | ||||||
| overdraft | ||||||||
| change in cash | -8,506 | 8,506 |
b vasanthan limited Credit Report and Business Information
B Vasanthan Limited Competitor Analysis
Perform a competitor analysis for b vasanthan limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NR32 area or any other competitors across 12 key performance metrics.
b vasanthan limited Ownership
B VASANTHAN LIMITED group structure
B Vasanthan Limited has no subsidiary companies.
Ultimate parent company
B VASANTHAN LIMITED
09609810
b vasanthan limited directors
B Vasanthan Limited currently has 1 director, Mr Balasingham Kamalanathan serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Balasingham Kamalanathan | 56 years | May 2015 | - | Director |
P&L
May 2023turnover
1.2m
+65%
operating profit
473.3
0%
gross margin
17.2%
-0.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
1.7k
+0.27%
total assets
207.8k
+1.45%
cash
0
0%
net assets
Total assets minus all liabilities
b vasanthan limited company details
company number
09609810
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
10 suffolk road, lowestoft, suffolk, NR32 1DZ
Bank
-
Legal Advisor
-
b vasanthan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b vasanthan limited.
b vasanthan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B VASANTHAN LIMITED. This can take several minutes, an email will notify you when this has completed.
b vasanthan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
