filbert consulting ltd

filbert consulting ltd Company Information

Share FILBERT CONSULTING LTD
Live 
YoungMicroDeclining

Company Number

09619074

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Shareholders

nicholas varney

caroline anne varney

Group Structure

View All

Contact

Registered Address

bank gallery 13 high street, kenilworth, warwickshire, CV8 1LY

Website

-

filbert consulting ltd Estimated Valuation

£37k

Pomanda estimates the enterprise value of FILBERT CONSULTING LTD at £37k based on a Turnover of £77.1k and 0.48x industry multiple (adjusted for size and gross margin).

filbert consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FILBERT CONSULTING LTD at £0 based on an EBITDA of £-2.9k and a 4.09x industry multiple (adjusted for size and gross margin).

filbert consulting ltd Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of FILBERT CONSULTING LTD at £19.4k based on Net Assets of £8.3k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Filbert Consulting Ltd Overview

Filbert Consulting Ltd is a live company located in warwickshire, CV8 1LY with a Companies House number of 09619074. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2015, it's largest shareholder is nicholas varney with a 60% stake. Filbert Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £77.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Filbert Consulting Ltd Health Check

Pomanda's financial health check has awarded Filbert Consulting Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £77.1k, make it smaller than the average company (£1.8m)

£77.1k - Filbert Consulting Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6%)

-11% - Filbert Consulting Ltd

6% - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a comparable cost of product (45.2%)

45.2% - Filbert Consulting Ltd

45.2% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (6.1%)

-6.8% - Filbert Consulting Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Filbert Consulting Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Filbert Consulting Ltd

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.1k, this is less efficient (£118.1k)

£77.1k - Filbert Consulting Ltd

£118.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (57 days)

37 days - Filbert Consulting Ltd

57 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Filbert Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Filbert Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (28 weeks)

1 weeks - Filbert Consulting Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (53.1%)

94.4% - Filbert Consulting Ltd

53.1% - Industry AVG

FILBERT CONSULTING LTD financials

EXPORTms excel logo

Filbert Consulting Ltd's latest turnover from June 2023 is estimated at £77.1 thousand and the company has net assets of £8.3 thousand. According to their latest financial statements, Filbert Consulting Ltd has 1 employee and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover77,09254,10255,812111,15871,45459,21355,66275,894
Other Income Or Grants00000000
Cost Of Sales42,21930,10030,89960,79437,79331,54727,70836,515
Gross Profit34,87324,00224,91350,36433,66127,66727,95339,379
Admin Expenses40,1138,48825,04750,37133,76234,63119,46539,355
Operating Profit-5,24015,514-134-7-101-6,9648,48824
Interest Payable00000000
Interest Receivable763297117125139450
Pre-Tax Profit-4,47715,811-123023-6,8258,53324
Tax0-3,00400-40-1,621-5
Profit After Tax-4,47712,807-123019-6,8256,91219
Dividends Paid00000000
Retained Profit-4,47712,807-123019-6,8256,91219
Employee Costs49,81046,90544,91743,84344,92444,02542,43142,890
Number Of Employees11111111
EBITDA*-2,92518,5733,089624163-6,6128,957774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets5,7266,6478,3371,4577901,0541,4062,250
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets5,7266,6478,3371,4577901,0541,4062,250
Stock & work in progress00000000
Trade Debtors7,8302,7003,66906,8644,2003,60010,750
Group Debtors00000000
Misc Debtors131,62670,18374,49080,41660,26520,9528,20822,682
Cash4,75325,77421,75258413,81319,38736,1582
misc current assets00000000
total current assets144,20998,65799,91181,00080,94244,53947,96633,434
total assets149,935105,304108,24882,45781,73245,59349,37235,684
Bank overdraft00000000
Bank loan00000000
Trade Creditors 00000000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities140,50591,222108,23682,32281,59745,47742,43135,655
total current liabilities140,50591,222108,23682,32281,59745,47742,43135,655
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions1,0881,263000000
total long term liabilities1,0881,263000000
total liabilities141,59392,485108,23682,32281,59745,47742,43135,655
net assets8,34212,819121351351166,94129
total shareholders funds8,34212,819121351351166,94129
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-5,24015,514-134-7-101-6,9648,48824
Depreciation2,3153,0593,223631264352469750
Amortisation00000000
Tax0-3,00400-40-1,621-5
Stock00000000
Debtors66,573-5,276-2,25713,28741,97713,344-21,62433,432
Creditors00000000
Accruals and Deferred Income49,283-17,01425,91472536,1203,0466,77635,655
Deferred Taxes & Provisions-1751,263000000
Cash flow from operations-20,3905,09431,260-11,938-5,698-16,91035,7362,992
Investing Activities
capital expenditure-1,394-1,369-10,103-1,29800375-3,000
Change in Investments00000000
cash flow from investments-1,394-1,369-10,103-1,29800375-3,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000010
interest763297117125139450
cash flow from financing7632971171251394510
cash and cash equivalents
cash-21,0214,02221,168-13,229-5,574-16,77136,1562
overdraft00000000
change in cash-21,0214,02221,168-13,229-5,574-16,77136,1562

filbert consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for filbert consulting ltd. Get real-time insights into filbert consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Filbert Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for filbert consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV8 area or any other competitors across 12 key performance metrics.

filbert consulting ltd Ownership

FILBERT CONSULTING LTD group structure

Filbert Consulting Ltd has no subsidiary companies.

Ultimate parent company

FILBERT CONSULTING LTD

09619074

FILBERT CONSULTING LTD Shareholders

nicholas varney 60%
caroline anne varney 40%

filbert consulting ltd directors

Filbert Consulting Ltd currently has 1 director, Mr Nicholas Varney serving since Jun 2015.

officercountryagestartendrole
Mr Nicholas Varney63 years Jun 2015- Director

P&L

June 2023

turnover

77.1k

+42%

operating profit

-5.2k

0%

gross margin

45.3%

+1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

8.3k

-0.35%

total assets

149.9k

+0.42%

cash

4.8k

-0.82%

net assets

Total assets minus all liabilities

filbert consulting ltd company details

company number

09619074

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

BERNARD ROGERS & CO

auditor

-

address

bank gallery 13 high street, kenilworth, warwickshire, CV8 1LY

Bank

-

Legal Advisor

-

filbert consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to filbert consulting ltd.

charges

filbert consulting ltd Companies House Filings - See Documents

datedescriptionview/download