jasmine house b&b limited
jasmine house b&b limited Company Information
Company Number
09620453
Next Accounts
Apr 2026
Shareholders
stephen charles baylis
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
the unit, harrys way, lutterworth, leicestershire, LE17 4NJ
Website
www.jasmine-house.orgjasmine house b&b limited Estimated Valuation
Pomanda estimates the enterprise value of JASMINE HOUSE B&B LIMITED at £83.3k based on a Turnover of £87.7k and 0.95x industry multiple (adjusted for size and gross margin).
jasmine house b&b limited Estimated Valuation
Pomanda estimates the enterprise value of JASMINE HOUSE B&B LIMITED at £16.4k based on an EBITDA of £4.4k and a 3.73x industry multiple (adjusted for size and gross margin).
jasmine house b&b limited Estimated Valuation
Pomanda estimates the enterprise value of JASMINE HOUSE B&B LIMITED at £1.2k based on Net Assets of £529 and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jasmine House B&b Limited Overview
Jasmine House B&b Limited is a live company located in leicestershire, LE17 4NJ with a Companies House number of 09620453. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in June 2015, it's largest shareholder is stephen charles baylis with a 100% stake. Jasmine House B&b Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jasmine House B&b Limited Health Check
Pomanda's financial health check has awarded Jasmine House B&B Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £87.7k, make it smaller than the average company (£5.5m)
- Jasmine House B&b Limited
£5.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (42.4%)
- Jasmine House B&b Limited
42.4% - Industry AVG
Production
with a gross margin of 44.9%, this company has a higher cost of product (64.2%)
- Jasmine House B&b Limited
64.2% - Industry AVG
Profitability
an operating margin of 5% make it less profitable than the average company (7.5%)
- Jasmine House B&b Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (84)
1 - Jasmine House B&b Limited
84 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
- Jasmine House B&b Limited
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £87.7k, this is more efficient (£72.3k)
- Jasmine House B&b Limited
£72.3k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (7 days)
- Jasmine House B&b Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 143 days, this is slower than average (42 days)
- Jasmine House B&b Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jasmine House B&b Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jasmine House B&b Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (75.1%)
97.3% - Jasmine House B&b Limited
75.1% - Industry AVG
JASMINE HOUSE B&B LIMITED financials
Jasmine House B&B Limited's latest turnover from July 2024 is estimated at £87.7 thousand and the company has net assets of £529. According to their latest financial statements, Jasmine House B&B Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,518 | 14,403 | 14,833 | 16,843 | 14,891 | 14,594 | 15,518 | 16,944 | 18,537 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 13,518 | 14,403 | 14,833 | 16,843 | 14,891 | 14,594 | 15,518 | 16,944 | 18,537 |
| Stock & work in progress | |||||||||
| Trade Debtors | 6,065 | 14,823 | 6,454 | 8,311 | 71,136 | 36,264 | 8,653 | 4,150 | 25,096 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 6,065 | 14,823 | 6,454 | 8,311 | 71,136 | 36,264 | 8,653 | 4,150 | 25,096 |
| total assets | 19,583 | 29,226 | 21,287 | 25,154 | 86,027 | 50,858 | 24,171 | 21,094 | 43,633 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 19,054 | 31,996 | 10,211 | 9,412 | 66,015 | 21,672 | 7,160 | 18,193 | 28,948 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 19,054 | 31,996 | 10,211 | 9,412 | 66,015 | 21,672 | 7,160 | 18,193 | 28,948 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 19,054 | 31,996 | 10,211 | 9,412 | 66,015 | 21,672 | 7,160 | 18,193 | 28,948 |
| net assets | 529 | -2,770 | 11,076 | 15,742 | 20,012 | 29,186 | 17,011 | 2,901 | 14,685 |
| total shareholders funds | 529 | -2,770 | 11,076 | 15,742 | 20,012 | 29,186 | 17,011 | 2,901 | 14,685 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -8,758 | 8,369 | -1,857 | -62,825 | 34,872 | 27,611 | 4,503 | -20,946 | 25,096 |
| Creditors | -12,942 | 21,785 | 799 | -56,603 | 44,343 | 14,512 | -11,033 | -10,755 | 28,948 |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
jasmine house b&b limited Credit Report and Business Information
Jasmine House B&b Limited Competitor Analysis
Perform a competitor analysis for jasmine house b&b limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LE17 area or any other competitors across 12 key performance metrics.
jasmine house b&b limited Ownership
JASMINE HOUSE B&B LIMITED group structure
Jasmine House B&B Limited has no subsidiary companies.
Ultimate parent company
JASMINE HOUSE B&B LIMITED
09620453
jasmine house b&b limited directors
Jasmine House B&B Limited currently has 2 directors. The longest serving directors include Mr Stephen Baylis (Jun 2015) and Mrs Michelle Baylis (Nov 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Baylis | England | 49 years | Jun 2015 | - | Director |
| Mrs Michelle Baylis | United Kingdom | 49 years | Nov 2023 | - | Director |
P&L
July 2024turnover
87.7k
-41%
operating profit
4.4k
0%
gross margin
44.9%
+1.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
529
-1.19%
total assets
19.6k
-0.33%
cash
0
0%
net assets
Total assets minus all liabilities
jasmine house b&b limited company details
company number
09620453
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
R PAU & CO LIMITED
auditor
-
address
the unit, harrys way, lutterworth, leicestershire, LE17 4NJ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
jasmine house b&b limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jasmine house b&b limited.
jasmine house b&b limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JASMINE HOUSE B&B LIMITED. This can take several minutes, an email will notify you when this has completed.
jasmine house b&b limited Companies House Filings - See Documents
| date | description | view/download |
|---|
