cooper darwin ltd
cooper darwin ltd Company Information
Company Number
09620534
Next Accounts
Feb 2025
Industry
Non-life insurance
Directors
Shareholders
laura west
credit risk management ltd
Group Structure
View All
Contact
Registered Address
northumberland house, northumberland street, huddersfield, HD1 1DT
Website
www.kudosinsurance.co.ukcooper darwin ltd Estimated Valuation
Pomanda estimates the enterprise value of COOPER DARWIN LTD at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).
cooper darwin ltd Estimated Valuation
Pomanda estimates the enterprise value of COOPER DARWIN LTD at £346.2k based on an EBITDA of £43k and a 8.05x industry multiple (adjusted for size and gross margin).
cooper darwin ltd Estimated Valuation
Pomanda estimates the enterprise value of COOPER DARWIN LTD at £146.5k based on Net Assets of £86.2k and 1.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cooper Darwin Ltd Overview
Cooper Darwin Ltd is a live company located in huddersfield, HD1 1DT with a Companies House number of 09620534. It operates in the non-life insurance sector, SIC Code 65120. Founded in June 2015, it's largest shareholder is laura west with a 75% stake. Cooper Darwin Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cooper Darwin Ltd Health Check
Pomanda's financial health check has awarded Cooper Darwin Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cooper Darwin Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Cooper Darwin Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cooper Darwin Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)
- - Cooper Darwin Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.1%, this is a lower level of debt than the average (82%)
- - Cooper Darwin Ltd
- - Industry AVG
COOPER DARWIN LTD financials
Cooper Darwin Ltd's latest turnover from May 2023 is estimated at 0 and the company has net assets of £86.2 thousand. According to their latest financial statements, we estimate that Cooper Darwin Ltd has no employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 199,847 | 211,603 | 223,359 | 173,762 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 199,847 | 211,603 | 223,359 | 173,762 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 999 | 999 | 999 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 49,777 | 24,309 | 32,135 | 5,619 | 0 | 0 | 0 | 0 |
| Cash | 3,238 | 10,976 | 20,009 | 1 | 1 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 54,014 | 36,284 | 53,143 | 5,620 | 1 | 0 | 0 | 0 |
| total assets | 253,861 | 247,887 | 276,502 | 179,382 | 1 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 114,507 | 92,926 | 110,189 | 30,028 | 0 | 0 | 0 | 0 |
| total current liabilities | 114,507 | 92,926 | 110,189 | 30,028 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 53,204 | 92,478 | 134,968 | 144,802 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 53,204 | 92,478 | 134,968 | 144,802 | 0 | 0 | 0 | 0 |
| total liabilities | 167,711 | 185,404 | 245,157 | 174,830 | 0 | 0 | 0 | 0 |
| net assets | 86,150 | 62,483 | 31,345 | 4,552 | 1 | 0 | 0 | 0 |
| total shareholders funds | 86,150 | 62,483 | 31,345 | 4,552 | 1 | 0 | 0 | 0 |
| May 2023 | May 2022 | May 2021 | May 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 11,756 | 11,756 | 11,756 | 0 | 0 | |||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 25,468 | -7,826 | 27,515 | 5,619 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 21,581 | -17,263 | 80,161 | 30,028 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -39,274 | -42,490 | -9,834 | 144,802 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -7,738 | -9,033 | 20,008 | 0 | 1 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -7,738 | -9,033 | 20,008 | 0 | 1 | 0 | 0 | 0 |
cooper darwin ltd Credit Report and Business Information
Cooper Darwin Ltd Competitor Analysis
Perform a competitor analysis for cooper darwin ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in HD1 area or any other competitors across 12 key performance metrics.
cooper darwin ltd Ownership
COOPER DARWIN LTD group structure
Cooper Darwin Ltd has no subsidiary companies.
cooper darwin ltd directors
Cooper Darwin Ltd currently has 1 director, Mr John Eastwood serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Eastwood | 77 years | Jun 2015 | - | Director |
P&L
May 2023turnover
0
0%
operating profit
31.2k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
86.2k
+0.38%
total assets
253.9k
+0.02%
cash
3.2k
-0.7%
net assets
Total assets minus all liabilities
Similar Companies
cooper darwin ltd company details
company number
09620534
Type
Private limited with Share Capital
industry
65120 - Non-life insurance
incorporation date
June 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
kudos insurance brokers limited (January 2020)
kudos brokers limited (August 2015)
accountant
-
auditor
-
address
northumberland house, northumberland street, huddersfield, HD1 1DT
Bank
-
Legal Advisor
-
cooper darwin ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cooper darwin ltd.
cooper darwin ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COOPER DARWIN LTD. This can take several minutes, an email will notify you when this has completed.
cooper darwin ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
