proximad limited
proximad limited Company Information
Company Number
09622384
Website
-Registered Address
grg house cobden street, salford, M6 6NA
Industry
Media representation
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Remeio Gray7 Years
Shareholders
romeio jamal gray 100%
proximad limited Estimated Valuation
Pomanda estimates the enterprise value of PROXIMAD LIMITED at £11.6k based on a Turnover of £30.8k and 0.38x industry multiple (adjusted for size and gross margin).
proximad limited Estimated Valuation
Pomanda estimates the enterprise value of PROXIMAD LIMITED at £29.8k based on an EBITDA of £12.1k and a 2.47x industry multiple (adjusted for size and gross margin).
proximad limited Estimated Valuation
Pomanda estimates the enterprise value of PROXIMAD LIMITED at £4.5k based on Net Assets of £2k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Proximad Limited Overview
Proximad Limited is a live company located in salford, M6 6NA with a Companies House number of 09622384. It operates in the media representation services sector, SIC Code 73120. Founded in June 2015, it's largest shareholder is romeio jamal gray with a 100% stake. Proximad Limited is a young, micro sized company, Pomanda has estimated its turnover at £30.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Proximad Limited Health Check
Pomanda's financial health check has awarded Proximad Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
4 Weak
Size
annual sales of £30.8k, make it smaller than the average company (£3m)
£30.8k - Proximad Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.6%)
- Proximad Limited
7.6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (57.3%)
26.4% - Proximad Limited
57.3% - Industry AVG
Profitability
an operating margin of 39.2% make it more profitable than the average company (8.2%)
39.2% - Proximad Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Proximad Limited
14 - Industry AVG
Pay Structure
on an average salary of £12.8k, the company has a lower pay structure (£65.3k)
£12.8k - Proximad Limited
£65.3k - Industry AVG
Efficiency
resulting in sales per employee of £30.8k, this is less efficient (£158k)
£30.8k - Proximad Limited
£158k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (56 days)
11 days - Proximad Limited
56 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Proximad Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Proximad Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Proximad Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Proximad Limited
- - Industry AVG
PROXIMAD LIMITED financials
Proximad Limited's latest turnover from June 2023 is £30.8 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Proximad Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 30,756 | 0 | ||||||
| Other Income Or Grants | 0 | |||||||
| Cost Of Sales | 0 | |||||||
| Gross Profit | 0 | |||||||
| Admin Expenses | 0 | |||||||
| Operating Profit | 0 | |||||||
| Interest Payable | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | ||||||
| Pre-Tax Profit | 9,048 | 0 | ||||||
| Tax | 0 | 0 | ||||||
| Profit After Tax | 9,048 | 0 | ||||||
| Dividends Paid | 0 | 0 | ||||||
| Retained Profit | 9,048 | 0 | ||||||
| Employee Costs | 12,838 | 0 | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,000 | 1,000 | 60 | 240 | 531 | 337 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,001 | 1,001 | 60 | 240 | 531 | 337 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,000 | 1,000 | 645 | 592 | 96 | 1,167 | 12,055 | 10,001 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,000 | 1,000 | 645 | 592 | 96 | 1,167 | 12,055 | 10,001 |
| total assets | 2,001 | 2,001 | 705 | 832 | 627 | 1,504 | 12,055 | 10,001 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1,121 | 1,702 | 1,397 | 1,084 | 1,378 | 1,940 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 1,121 | 1,702 | 1,397 | 1,084 | 1,378 | 1,940 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| other liabilities | 0 | 0 | 7,500 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 7,500 | 0 | 0 | 0 | 0 | 300 |
| total liabilities | 0 | 0 | 8,621 | 1,702 | 1,397 | 1,084 | 1,378 | 2,240 |
| net assets | 2,001 | 2,001 | -7,916 | -870 | -770 | 420 | 10,677 | 7,761 |
| total shareholders funds | 2,001 | 2,001 | -7,916 | -870 | -770 | 420 | 10,677 | 7,761 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 0 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | 0 | 0 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 355 | 53 | 496 | -1,071 | -10,888 | 2,054 | 10,001 |
| Creditors | 0 | -1,121 | -581 | 305 | 313 | -294 | -562 | 1,940 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 300 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,476 | |||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -7,500 | 7,500 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | ||||||
| cash flow from financing | -9,048 | 2,417 | ||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
proximad limited Credit Report and Business Information
Proximad Limited Competitor Analysis
Perform a competitor analysis for proximad limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 6 area or any other competitors across 12 key performance metrics.
proximad limited Ownership
PROXIMAD LIMITED group structure
Proximad Limited has no subsidiary companies.
Ultimate parent company
PROXIMAD LIMITED
09622384
proximad limited directors
Proximad Limited currently has 1 director, Mr Remeio Gray serving since Aug 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Remeio Gray | England | 31 years | Aug 2017 | - | Director |
P&L
June 2023turnover
30.8k
0%
operating profit
12.1k
0%
gross margin
26.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
2k
0%
total assets
2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
proximad limited company details
company number
09622384
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
June 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
grg house cobden street, salford, M6 6NA
accountant
-
auditor
-
proximad limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to proximad limited.
proximad limited Companies House Filings - See Documents
| date | description | view/download |
|---|
