
Company Number
09624988
Next Accounts
Jun 2026
Shareholders
nikki louise collins
carole margaret guest
View AllGroup Structure
View All
Industry
Development of building projects
Registered Address
mountfield house, 661 high street, kingswinford, west midlands, DY6 8AL
Website
-Pomanda estimates the enterprise value of MCN GUEST PROPERTIES LIMITED at £422.5k based on a Turnover of £1.3m and 0.33x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MCN GUEST PROPERTIES LIMITED at £234.7k based on an EBITDA of £92.6k and a 2.54x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MCN GUEST PROPERTIES LIMITED at £719.2k based on Net Assets of £518.9k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcn Guest Properties Limited is a live company located in kingswinford, DY6 8AL with a Companies House number of 09624988. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2015, it's largest shareholder is nikki louise collins with a 49.3% stake. Mcn Guest Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Pomanda's financial health check has awarded Mcn Guest Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£2.4m)
- Mcn Guest Properties Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.1%)
- Mcn Guest Properties Limited
7.1% - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (26.1%)
- Mcn Guest Properties Limited
26.1% - Industry AVG
Profitability
an operating margin of 7.3% make it as profitable than the average company (7.3%)
- Mcn Guest Properties Limited
7.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (7)
3 - Mcn Guest Properties Limited
7 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Mcn Guest Properties Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £423.6k, this is more efficient (£286.9k)
- Mcn Guest Properties Limited
£286.9k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (29 days)
- Mcn Guest Properties Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 204 days, this is slower than average (30 days)
- Mcn Guest Properties Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mcn Guest Properties Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mcn Guest Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.9%, this is a lower level of debt than the average (72.9%)
55.9% - Mcn Guest Properties Limited
72.9% - Industry AVG
Mcn Guest Properties Limited's latest turnover from September 2024 is estimated at £1.3 million and the company has net assets of £518.9 thousand. According to their latest financial statements, Mcn Guest Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,030,675 | 1,030,675 | 865,777 | 865,777 | 865,777 | 865,777 | 865,777 | 740,183 | |
Intangible Assets | |||||||||
Investments & Other | 740,183 | ||||||||
Debtors (Due After 1 year) | |||||||||
Total Fixed Assets | 1,030,675 | 1,030,675 | 865,777 | 865,777 | 865,777 | 865,777 | 865,777 | 740,183 | 740,183 |
Stock & work in progress | |||||||||
Trade Debtors | 145,264 | 144,758 | 115,921 | 81,452 | 11,391 | 1,641 | 6,264 | 2,830 | 610 |
Group Debtors | |||||||||
Misc Debtors | |||||||||
Cash | |||||||||
misc current assets | |||||||||
total current assets | 145,264 | 144,758 | 115,921 | 81,452 | 11,391 | 1,641 | 6,264 | 2,830 | 610 |
total assets | 1,175,939 | 1,175,433 | 981,698 | 947,229 | 877,168 | 867,418 | 872,041 | 743,013 | 740,793 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 647,254 | 707,162 | 569,894 | 589,076 | 613,505 | 671,097 | 736,972 | 681,334 | 724,604 |
Group/Directors Accounts | |||||||||
other short term finances | |||||||||
hp & lease commitments | |||||||||
other current liabilities | |||||||||
total current liabilities | 647,254 | 707,162 | 569,894 | 589,076 | 613,505 | 671,097 | 736,972 | 681,334 | 724,604 |
loans | |||||||||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | 9,750 | 18,750 | 27,750 | 36,750 | |||||
provisions | |||||||||
total long term liabilities | 9,750 | 18,750 | 27,750 | 36,750 | |||||
total liabilities | 657,004 | 725,912 | 597,644 | 625,826 | 613,505 | 671,097 | 736,972 | 681,334 | 724,604 |
net assets | 518,935 | 449,521 | 384,054 | 321,403 | 263,663 | 196,321 | 135,069 | 61,679 | 16,189 |
total shareholders funds | 518,935 | 449,521 | 384,054 | 321,403 | 263,663 | 196,321 | 135,069 | 61,679 | 16,189 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | |||||||||
Amortisation | |||||||||
Tax | |||||||||
Stock | |||||||||
Debtors | 506 | 28,837 | 34,469 | 70,061 | 9,750 | -4,623 | 3,434 | 2,220 | 610 |
Creditors | -59,908 | 137,268 | -19,182 | -24,429 | -57,592 | -65,875 | 55,638 | -43,270 | 724,604 |
Accruals and Deferred Income | |||||||||
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -740,183 | 740,183 | |||||||
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | |||||||||
Other Short Term Loans | |||||||||
Long term loans | |||||||||
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | -9,000 | -9,000 | -9,000 | 36,750 | |||||
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | |||||||||
overdraft | |||||||||
change in cash |
Perform a competitor analysis for mcn guest properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DY6 area or any other competitors across 12 key performance metrics.
MCN GUEST PROPERTIES LIMITED group structure
Mcn Guest Properties Limited has no subsidiary companies.
Ultimate parent company
MCN GUEST PROPERTIES LIMITED
09624988
Mcn Guest Properties Limited currently has 3 directors. The longest serving directors include Mrs Nikki Collins (Jun 2015) and Mrs Carole Guest (Jun 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Nikki Collins | United Kingdom | 34 years | Jun 2015 | - | Director |
Mrs Carole Guest | 66 years | Jun 2015 | - | Director | |
Mr Malcolm Guest | 67 years | Jun 2015 | - | Director |
P&L
September 2024turnover
1.3m
-10%
operating profit
92.6k
0%
gross margin
9.3%
-2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
518.9k
+0.15%
total assets
1.2m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09624988
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
FRENCH LUDLAM & CO LIMITED
auditor
-
address
mountfield house, 661 high street, kingswinford, west midlands, DY6 8AL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mcn guest properties limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MCN GUEST PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|