futh consulting limited

Live EstablishedMicroDeclining

futh consulting limited Company Information

Share FUTH CONSULTING LIMITED

Company Number

09625453

Shareholders

natalie jayne fortescue

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

84 douglas road, surbiton, surrey, KT6 7SB

Website

-

futh consulting limited Estimated Valuation

£26.3k

Pomanda estimates the enterprise value of FUTH CONSULTING LIMITED at £26.3k based on a Turnover of £65.6k and 0.4x industry multiple (adjusted for size and gross margin).

futh consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUTH CONSULTING LIMITED at £0 based on an EBITDA of £-27.1k and a 2.89x industry multiple (adjusted for size and gross margin).

futh consulting limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of FUTH CONSULTING LIMITED at £17.2k based on Net Assets of £7.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Futh Consulting Limited Overview

Futh Consulting Limited is a live company located in surrey, KT6 7SB with a Companies House number of 09625453. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2015, it's largest shareholder is natalie jayne fortescue with a 100% stake. Futh Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £65.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Futh Consulting Limited Health Check

Pomanda's financial health check has awarded Futh Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £65.6k, make it smaller than the average company (£4.3m)

£65.6k - Futh Consulting Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (9.2%)

-32% - Futh Consulting Limited

9.2% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.8%)

17% - Futh Consulting Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of -41.3% make it less profitable than the average company (5.5%)

-41.3% - Futh Consulting Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - Futh Consulting Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Futh Consulting Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.6k, this is less efficient (£158.4k)

£65.6k - Futh Consulting Limited

£158.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (38 days)

95 days - Futh Consulting Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (31 days)

64 days - Futh Consulting Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Futh Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Futh Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.1%, this is a similar level of debt than the average (60%)

56.1% - Futh Consulting Limited

60% - Industry AVG

FUTH CONSULTING LIMITED financials

EXPORTms excel logo

Futh Consulting Limited's latest turnover from June 2024 is estimated at £65.6 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, Futh Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover65,560111,934237,383206,017182,42850,04463,03234,70081,000
Other Income Or Grants
Cost Of Sales54,41292,352197,832174,045151,36541,64152,53528,71966,819
Gross Profit11,14819,58239,55131,97231,0628,40310,4975,98114,181
Admin Expenses38,20864,20116,2659,60024,5703,600-22,354-9,028-53,621
Operating Profit-27,060-44,61923,28622,3726,4924,80332,85115,00967,802
Interest Payable
Interest Receivable29375114
Pre-Tax Profit-27,060-44,61923,28622,3726,5215,17832,96415,00967,802
Tax-4,424-4,251-1,239-984-6,263-3,105-13,671
Profit After Tax-27,060-44,61918,86218,1215,2824,19426,70111,90454,131
Dividends Paid26,000
Retained Profit-27,060-44,61918,86218,1215,2824,19426,701-14,09654,131
Employee Costs51,12648,41645,71742,91742,24641,91139,39338,27838,386
Number Of Employees111111111
EBITDA*-27,060-44,61923,28622,3726,4925,16733,21515,37368,166

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets3647281,092
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3647281,092
Stock & work in progress
Trade Debtors17,12144,283109,68189,99473,5749,015
Group Debtors
Misc Debtors10,0008,000
Cash57,91842,0863,35835,684
misc current assets
total current assets17,12144,283109,68189,99473,57466,93352,08611,35835,684
total assets17,12144,283109,68189,99473,57466,93352,45012,08636,776
Bank overdraft
Bank loan
Trade Creditors 9,6059,70730,48629,66131,362
Group/Directors Accounts1623901,348
other short term finances
hp & lease commitments
other current liabilities29,84019,2544,56416,426
total current liabilities9,6059,70730,48629,66131,36230,00219,6445,91216,426
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions69138218
total long term liabilities69138218
total liabilities9,6059,70730,48629,66131,36230,00219,7136,05016,644
net assets7,51634,57679,19560,33342,21236,93132,7376,03620,132
total shareholders funds7,51634,57679,19560,33342,21236,93132,7376,03620,132
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-27,060-44,61923,28622,3726,4924,80332,85115,00967,802
Depreciation364364364364
Amortisation
Tax-4,424-4,251-1,239-984-6,263-3,105-13,671
Stock
Debtors-27,162-65,39819,68716,42064,559-9852,0008,000
Creditors-102-20,779825-1,70131,362
Accruals and Deferred Income-29,84010,58614,690-11,86216,426
Deferred Taxes & Provisions-69-69-80218
Cash flow from operations-57,78415,68539,573-7,67471,139
Investing Activities
capital expenditure-1,456
Change in Investments
cash flow from investments-1,456
Financing Activities
Bank loans
Group/Directors Accounts-162-228-9581,348
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-33,999
interest29375114
cash flow from financing-134147-8441,348-33,999
cash and cash equivalents
cash-57,91815,83238,728-32,32635,684
overdraft
change in cash-57,91815,83238,728-32,32635,684

futh consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for futh consulting limited. Get real-time insights into futh consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Futh Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for futh consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in KT6 area or any other competitors across 12 key performance metrics.

futh consulting limited Ownership

FUTH CONSULTING LIMITED group structure

Futh Consulting Limited has no subsidiary companies.

Ultimate parent company

FUTH CONSULTING LIMITED

09625453

FUTH CONSULTING LIMITED Shareholders

natalie jayne fortescue 100%

futh consulting limited directors

Futh Consulting Limited currently has 1 director, Miss Natalie Fortescue serving since Jun 2015.

officercountryagestartendrole
Miss Natalie FortescueUnited Kingdom54 years Jun 2015- Director

P&L

June 2024

turnover

65.6k

-41%

operating profit

-27.1k

0%

gross margin

17.1%

-2.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

7.5k

-0.78%

total assets

17.1k

-0.61%

cash

0

0%

net assets

Total assets minus all liabilities

futh consulting limited company details

company number

09625453

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

PALMER GRAY LLP

auditor

-

address

84 douglas road, surbiton, surrey, KT6 7SB

Bank

-

Legal Advisor

-

futh consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to futh consulting limited.

futh consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUTH CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

futh consulting limited Companies House Filings - See Documents

datedescriptionview/download