msc social worker ltd
msc social worker ltd Company Information
Company Number
09625544
Website
-Registered Address
111 marden square drummond road, new place estate, london, uk, SE16 2JB
Industry
Other social work activities without accommodation n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Directors
Melissa St Clair-Brown9 Years
Shareholders
melissa st clair-brown 100%
msc social worker ltd Estimated Valuation
Pomanda estimates the enterprise value of MSC SOCIAL WORKER LTD at £12.9k based on a Turnover of £32.3k and 0.4x industry multiple (adjusted for size and gross margin).
msc social worker ltd Estimated Valuation
Pomanda estimates the enterprise value of MSC SOCIAL WORKER LTD at £0 based on an EBITDA of £-1.4k and a 3.22x industry multiple (adjusted for size and gross margin).
msc social worker ltd Estimated Valuation
Pomanda estimates the enterprise value of MSC SOCIAL WORKER LTD at £4k based on Net Assets of £5.1k and 0.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Msc Social Worker Ltd Overview
Msc Social Worker Ltd is a dissolved company that was located in london, SE16 2JB with a Companies House number of 09625544. It operated in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 2015, it's largest shareholder was melissa st clair-brown with a 100% stake. The last turnover for Msc Social Worker Ltd was estimated at £32.3k.
Upgrade for unlimited company reports & a free credit check
Msc Social Worker Ltd Health Check
Pomanda's financial health check has awarded Msc Social Worker Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
6 Weak
Size
annual sales of £32.3k, make it smaller than the average company (£383.7k)
- Msc Social Worker Ltd
£383.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (4%)
- Msc Social Worker Ltd
4% - Industry AVG
Production
with a gross margin of 21%, this company has a higher cost of product (43.1%)
- Msc Social Worker Ltd
43.1% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (4.8%)
- Msc Social Worker Ltd
4.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Msc Social Worker Ltd
12 - Industry AVG
Pay Structure
on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)
- Msc Social Worker Ltd
£21.4k - Industry AVG
Efficiency
resulting in sales per employee of £32.3k, this is equally as efficient (£36.7k)
- Msc Social Worker Ltd
£36.7k - Industry AVG
Debtor Days
it gets paid by customers after 55 days, this is later than average (18 days)
- Msc Social Worker Ltd
18 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Msc Social Worker Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Msc Social Worker Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Msc Social Worker Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Msc Social Worker Ltd
- - Industry AVG
MSC SOCIAL WORKER LTD financials
Msc Social Worker Ltd's latest turnover from June 2019 is estimated at £32.3 thousand and the company has net assets of £5.1 thousand. According to their latest financial statements, Msc Social Worker Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|
| Tangible Assets | 174 | 659 | 1,145 | 932 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 174 | 659 | 1,145 | 932 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,897 | 4,441 | 7,365 | 4,287 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 2,226 |
| misc current assets | 0 | 1,325 | 0 | 0 |
| total current assets | 4,897 | 5,766 | 7,365 | 6,513 |
| total assets | 5,071 | 6,425 | 8,510 | 7,445 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 2,937 | 6,020 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 2,937 | 6,020 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 2,937 | 6,020 |
| net assets | 5,071 | 6,425 | 5,573 | 1,425 |
| total shareholders funds | 5,071 | 6,425 | 5,573 | 1,425 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 311 | |||
| Amortisation | 0 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 456 | -2,924 | 3,078 | 4,287 |
| Creditors | 0 | -2,937 | -3,083 | 6,020 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | -2,226 | 2,226 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -2,226 | 2,226 |
msc social worker ltd Credit Report and Business Information
Msc Social Worker Ltd Competitor Analysis
Perform a competitor analysis for msc social worker ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in SE16 area or any other competitors across 12 key performance metrics.
msc social worker ltd Ownership
MSC SOCIAL WORKER LTD group structure
Msc Social Worker Ltd has no subsidiary companies.
Ultimate parent company
MSC SOCIAL WORKER LTD
09625544
msc social worker ltd directors
Msc Social Worker Ltd currently has 1 director, Miss Melissa St Clair-Brown serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Melissa St Clair-Brown | United Kingdom | 42 years | Jun 2015 | - | Director |
P&L
June 2019turnover
32.3k
+4%
operating profit
-1.4k
0%
gross margin
21.1%
-18.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
5.1k
-0.21%
total assets
5.1k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
msc social worker ltd company details
company number
09625544
Type
Private limited with Share Capital
industry
88990 - Other social work activities without accommodation n.e.c.
incorporation date
June 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2019
address
111 marden square drummond road, new place estate, london, uk, SE16 2JB
accountant
-
auditor
-
msc social worker ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to msc social worker ltd.
msc social worker ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
